Coca-Cola Consolidated, Inc. (COKE) Financial Statements (2025 and earlier)
Company Profile
Business Address |
4100 COCA COLA PLZ CHARLOTTE, NC 28211 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 2086 - Bottled and Canned Soft Drinks and Carbonated Waters (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 635 | 198 | 142 | 55 | 10 | 14 | |||
Cash and cash equivalent | 635 | 198 | 142 | 55 | 10 | 14 | |||
Short-term investments | |||||||||
Receivables | (16) | 552 | 513 | 453 | 482 | 473 | |||
Inventory, net of allowances, customer advances and progress billings | 322 | 348 | 303 | 226 | 226 | 210 | |||
Inventory | 322 | 348 | 303 | 226 | 226 | 210 | |||
Prepaid expense | 9 | 8 | 4 | 8 | 4 | 7 | |||
Derivative instruments and hedges, assets | 4 | 5 | 8 | 2 | |||||
Disposal group, including discontinued operation | 7 | 6 | |||||||
Other undisclosed current assets | 751 | 136 | 100 | 100 | 108 | 95 | |||
Total current assets: | 1,705 | 1,246 | 1,077 | 851 | 830 | 797 | |||
Noncurrent Assets | |||||||||
Finance lease, right-of-use asset, after accumulated amortization | 5 | 6 | 64 | 70 | 18 | ✕ | |||
Operating lease, right-of-use asset | 123 | 141 | 140 | 134 | 111 | ✕ | |||
Property, plant and equipment | 1,321 | 1,184 | 1,031 | 1,023 | 997 | 991 | |||
Intangible assets, net (including goodwill) | 166 | 166 | 166 | 166 | 166 | 166 | |||
Goodwill | 166 | 166 | 166 | 166 | 166 | 166 | |||
Other noncurrent assets | 145 | 116 | 120 | 112 | 113 | 115 | |||
Other undisclosed noncurrent assets | 825 | 851 | 848 | 867 | 891 | 941 | |||
Total noncurrent assets: | 2,584 | 2,464 | 2,369 | 2,371 | 2,297 | 2,213 | |||
TOTAL ASSETS: | 4,289 | 3,710 | 3,446 | 3,222 | 3,127 | 3,010 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 238 | 550 | 661 | 514 | 489 | 481 | |||
Interest and dividends payable | ✕ | ✕ | ✕ | 4 | 4 | 5 | 6 | ||
Employee-related liabilities | ✕ | ✕ | ✕ | 111 | 88 | 88 | 72 | ||
Accounts payable | 352 | 319 | 218 | 187 | 152 | ||||
Accrued liabilities | 238 | 198 | 227 | 205 | 209 | 250 | |||
Debt | 2 | 2 | 6 | 26 | 24 | 9 | |||
Due to related parties | ✕ | ✕ | 163 | 146 | 107 | 109 | 112 | ||
Other undisclosed current liabilities | 851 | 190 | 22 | ||||||
Total current liabilities: | 1,091 | 905 | 835 | 647 | 622 | 602 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 604 | 606 | 910 | 1,130 | 1,145 | 1,131 | |||
Long-term debt, excluding current maturities | 599 | 599 | 723 | 940 | 1,030 | 1,104 | |||
Capital lease obligations | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 27 | ||
Finance lease, liability | 5 | 8 | 65 | 70 | 17 | ✕ | |||
Liabilities, other than long-term debt | 1,158 | 1,083 | 988 | 932 | 783 | 822 | |||
Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 127 | ||
Deferred income tax liabilities | 128 | 150 | 136 | 139 | ✕ | ||||
Liability, pension and other postretirement and postemployment benefits | 61 | 60 | 93 | 113 | 115 | 86 | |||
Other liabilities | 866 | 753 | 759 | 679 | 669 | 609 | |||
Operating lease, liability | 102 | 119 | 122 | 120 | 98 | ✕ | |||
Other undisclosed noncurrent liabilities | 125 | ||||||||
Total noncurrent liabilities: | 1,762 | 1,689 | 1,899 | 2,062 | 2,054 | 1,953 | |||
Total liabilities: | 2,853 | 2,594 | 2,734 | 2,709 | 2,676 | 2,555 | |||
Equity | |||||||||
Equity, attributable to parent, including: | 1,436 | 1,164 | 760 | 513 | 347 | 358 | |||
Additional paid in capital | 136 | 136 | 136 | 136 | 129 | 124 | |||
Accumulated other comprehensive income (loss) | (4) | (85) | (100) | (119) | (115) | (77) | |||
Retained earnings | 1,352 | 1,112 | 724 | 544 | 381 | 359 | |||
Other undisclosed equity, attributable to parent | (48) | (48) | (48) | (48) | |||||
Equity, attributable to noncontrolling interest | 104 | 97 | |||||||
Other undisclosed equity | (48) | (48) | |||||||
Total equity: | 1,436 | 1,115 | 712 | 513 | 451 | 455 | |||
TOTAL LIABILITIES AND EQUITY: | 4,289 | 3,710 | 3,446 | 3,222 | 3,127 | 3,010 |
Income Statement (P&L) ($ in millions)
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 6,654 | 6,201 | 5,563 | 5,007 | 4,827 | 4,625 | ||
Cost of revenue (Cost of Product and Service Sold) | (4,055) | (3,923) | (3,609) | (3,238) | (3,156) | (3,070) | ||
Gross profit: | 2,599 | 2,278 | 1,954 | 1,769 | 1,671 | 1,556 | ||
Operating expenses | (1,764) | (1,637) | (1,515) | (1,456) | (1,490) | (1,498) | ||
Operating income: | 834 | 641 | 439 | 313 | 181 | 58 | ||
Nonoperating expense | (6) | (41) | (151) | (36) | (101) | (21) | ||
Investment income, nonoperating | 10 | |||||||
Other nonoperating expense | (6) | (41) | (151) | (36) | (101) | (31) | ||
Interest and debt expense | 1 | (25) | (33) | (37) | (46) | (51) | ||
Income (loss) from continuing operations before equity method investments, income taxes: | 830 | 575 | 255 | 241 | 34 | (13) | ||
Other undisclosed loss from continuing operations before income taxes | (272) | |||||||
Income (loss) from continuing operations before income taxes: | 557 | 575 | 255 | 241 | 34 | (13) | ||
Income tax expense | (149) | (145) | (66) | (59) | (16) | (2) | ||
Income (loss) from continuing operations: | 408 | 430 | 190 | 182 | 19 | (15) | ||
Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 190 | 182 | 19 | (15) | |
Net income (loss): | 408 | 430 | 190 | 182 | 19 | (15) | ||
Net loss attributable to noncontrolling interest | (10) | (7) | (5) | |||||
Net income (loss) attributable to parent: | 408 | 430 | 190 | 172 | 11 | (20) | ||
Other undisclosed net income (loss) available to common stockholders, basic | (3) | 5 | ||||||
Net income (loss) available to common stockholders, basic: | 408 | 430 | 190 | 172 | 9 | (15) | ||
Other undisclosed net income (loss) available to common stockholders, diluted | 3 | (5) | ||||||
Net income (loss) available to common stockholders, diluted: | 408 | 430 | 190 | 172 | 11 | (20) |
Comprehensive Income ($ in millions)
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | 408 | 430 | 190 | 182 | 19 | (15) | ||
Other comprehensive income (loss) | 110 | 16 | 19 | (4) | (18) | 17 | ||
Comprehensive income: | 518 | 446 | 208 | 178 | 1 | 2 | ||
Comprehensive loss, net of tax, attributable to noncontrolling interest | (10) | (7) | (5) | |||||
Other undisclosed comprehensive loss, net of tax, attributable to parent | (29) | |||||||
Comprehensive income (loss), net of tax, attributable to parent: | 489 | 446 | 208 | 168 | (7) | (3) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.