Cray Inc (CRAY) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
901 FIFTH AVENUE SEATTLE, WA 98164 |
| State of Incorp. | WA |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3571 - Electronic Computers (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2019 MRQ | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 228,434 | 144,323 | 222,962 | 281,585 | 128,922 | 206,681 | |||
| Cash and cash equivalent | 228,434 | 137,326 | 222,962 | 266,660 | 112,633 | 192,633 | |||
| Short-term investments | 6,997 | 14,925 | 16,289 | 14,048 | |||||
| Restricted cash and investments | 1,300 | 1,964 | 1,651 | ||||||
| Receivables | 87,819 | 162,034 | 197,941 | 124,719 | 165,113 | 182,527 | |||
| Inventory, net of allowances, customer advances and progress billings | 80,360 | 186,307 | 88,254 | 113,655 | 143,632 | 95,129 | |||
| Inventory | 80,360 | 186,307 | 88,254 | 113,655 | 143,632 | 95,129 | |||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 20,999 | ||
| Capital leases, lessor balance sheet, net investment in direct financing and sales type leases | 12,462 | 10,684 | 8,683 | 10,004 | |||||
| Deferred tax assets | 19,117 | 38,628 | 36,073 | ||||||
| Other undisclosed current assets | 9,869 | 14,331 | 11,323 | 11,044 | 34,822 | ||||
| Total current assets: | 420,244 | 519,643 | 548,280 | 581,286 | 508,562 | 505,336 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 35,737 | 36,623 | 30,620 | 31,079 | 34,793 | 30,278 | |||
| Long-term investments and receivables | 9,586 | 23,367 | 31,050 | 18,317 | 31,089 | ||||
| Capital leases, lessor balance sheet, net investment in direct financing and sales type leases | 9,586 | 23,367 | 31,050 | 18,317 | 31,089 | ||||
| Intangible assets, net (including goodwill) | 17,360 | 18,527 | 15,819 | 16,707 | 18,077 | 20,544 | |||
| Goodwill | 14,182 | 14,182 | 14,182 | 14,182 | 14,182 | 14,182 | |||
| Intangible assets, net (excluding goodwill) | 3,178 | 4,345 | 1,637 | 2,525 | 3,895 | 6,362 | |||
| Restricted cash and investments | 16,030 | 1,030 | 1,655 | 1,655 | 13,768 | ||||
| Other noncurrent assets | 18,175 | 15,910 | 17,629 | 16,025 | 15,631 | ||||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 12,406 | ||
| Deferred tax assets, net | 1,106 | 66,496 | 26,016 | 41,414 | 19,206 | ||||
| Other undisclosed noncurrent assets | 2,551 | 3,023 | 3,090 | 1,868 | 1,828 | ||||
| Total noncurrent assets: | 96,888 | 99,114 | 166,292 | 112,889 | 142,872 | 98,030 | |||
| TOTAL ASSETS: | 517,132 | 618,757 | 714,572 | 694,175 | 651,434 | 603,366 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 67,355 | 85,224 | 73,006 | 79,368 | 81,038 | 56,695 | |||
| Employee-related liabilities | 23,703 | 18,546 | 17,199 | 27,452 | 16,054 | 22,470 | |||
| Accounts payable | 32,847 | 57,207 | 45,504 | 27,837 | 48,699 | 34,225 | |||
| Accrued liabilities | 10,805 | 9,471 | 10,303 | 24,079 | 16,285 | ||||
| Deferred revenue and credits | ✕ | 61,983 | 80,119 | 83,129 | 86,731 | 65,910 | 91,488 | ||
| Deferred tax liabilities | 837 | 688 | |||||||
| Other undisclosed current liabilities | (837) | 21,537 | |||||||
| Total current liabilities: | 129,338 | 165,343 | 156,135 | 166,099 | 146,948 | 170,408 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 44,415 | 53,117 | 32,961 | 35,566 | 68,951 | 62,690 | |||
| Deferred revenue and credits | ✕ | 32,021 | 38,622 | 27,258 | 33,306 | 47,588 | 50,477 | ||
| Deferred tax liabilities, net | 18,319 | 5,319 | |||||||
| Other liabilities | 12,394 | 14,495 | 5,703 | 2,260 | 3,044 | 6,894 | |||
| Other undisclosed noncurrent liabilities | (18,319) | (5,319) | |||||||
| Total noncurrent liabilities: | 44,415 | 53,117 | 32,961 | 35,566 | 50,632 | 57,371 | |||
| Total liabilities: | 173,753 | 218,460 | 189,096 | 201,665 | 197,580 | 227,779 | |||
| Equity | |||||||||
| Equity, attributable to parent | 343,379 | 400,297 | 525,476 | 492,510 | 453,854 | 375,587 | |||
| Common stock | 647,045 | 633,408 | 622,604 | 610,279 | 598,390 | 586,243 | |||
| Accumulated other comprehensive income | 3,208 | 915 | 2,782 | 7,642 | 6,503 | 853 | |||
| Accumulated deficit | (306,874) | (234,026) | (99,910) | (125,411) | (151,039) | (211,509) | |||
| Total equity: | 343,379 | 400,297 | 525,476 | 492,510 | 453,854 | 375,587 | |||
| TOTAL LIABILITIES AND EQUITY: | 517,132 | 618,757 | 714,572 | 694,175 | 651,434 | 603,366 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues (Revenue, Net) | 455,948 | 392,509 | 629,809 | 724,689 | 561,606 | 525,749 | ||
| Cost of revenue (Cost of Product and Service Sold) | (325,970) | (261,805) | (409,594) | (499,006) | (377,192) | (341,423) | ||
| Gross profit: | 129,978 | 130,704 | 220,215 | 225,683 | 184,414 | 184,326 | ||
| Operating expenses | (204,226) | (196,352) | (211,076) | (184,679) | (175,214) | (162,676) | ||
| Operating income (loss): | (74,248) | (65,648) | 9,139 | 41,004 | 9,200 | 21,650 | ||
| Nonoperating income (expense) | 4,049 | 12,868 | 755 | 1,830 | 634 | (484) | ||
| Investment income, nonoperating | 3,454 | 7,866 | 2,120 | 1,465 | 643 | 894 | ||
| Other nonoperating income (expense) | 595 | 5,002 | (1,365) | 365 | (9) | (1,378) | ||
| Interest and debt expense | (111) | (110) | 27 | (57) | (137) | (137) | ||
| Income (loss) from continuing operations before income taxes: | (70,310) | (52,890) | 9,921 | 42,777 | 9,697 | 21,029 | ||
| Income tax expense (benefit) | (1,371) | (80,939) | 694 | (15,240) | 52,626 | 11,194 | ||
| Income (loss) from continuing operations: | (71,681) | (133,829) | 10,615 | 27,537 | 62,323 | 32,223 | ||
| Income (loss) before gain (loss) on sale of properties: | (71,681) | (133,829) | 10,615 | 27,537 | 62,323 | 32,223 | ||
| Net income (loss) available to common stockholders, diluted: | (71,681) | (133,829) | 10,615 | 27,537 | 62,323 | 32,223 | ||
Comprehensive Income ($ in thousands)
| 6/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (71,681) | (133,829) | 10,615 | 27,537 | 62,323 | 32,223 | ||
| Other comprehensive income (loss) | 2,293 | (1,867) | (4,860) | 1,139 | 5,650 | (4,328) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (69,388) | (135,696) | 5,755 | 28,676 | 67,973 | 27,895 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.