Comstock Resources Inc. (CRK) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
5300 TOWN AND COUNTRY BLVD FRISCO, TX 75034 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 1311 - Crude Petroleum and Natural Gas (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 16,669 | 54,652 | 30,663 | 30,272 | 18,532 | 23,193 | |||
| Cash and cash equivalent | 16,669 | 54,652 | 30,663 | 30,272 | 18,532 | 23,193 | |||
| Receivables | 231,430 | 510,127 | 267,738 | 139,631 | 149,981 | 107,004 | |||
| Derivative instruments and hedges, assets | 126,775 | 23,884 | 5,258 | 8,913 | 75,304 | 15,401 | |||
| Other current assets | 86,619 | 56,324 | 15,077 | 14,839 | 10,399 | 13,829 | |||
| Other undisclosed current assets | 6,155 | 35,469 | |||||||
| Total current assets: | 461,493 | 644,987 | 318,736 | 199,810 | 289,685 | 159,427 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 71,462 | 90,716 | 6,450 | 3,025 | 3,509 | ✕ | |||
| Nontrade receivables | 5,109 | 10,218 | |||||||
| Property, plant and equipment | 5,384,771 | 4,622,655 | 4,007,146 | 4,084,550 | 4,008,803 | 1,667,979 | |||
| Intangible assets, net (including goodwill) | 335,897 | 335,897 | 335,897 | 335,897 | 335,897 | 350,214 | |||
| Goodwill | 335,897 | 335,897 | 335,897 | 335,897 | 335,897 | 350,214 | |||
| Derivative instruments and hedges | 661 | 13,888 | |||||||
| Other noncurrent assets | 40 | 231 | 2 | ||||||
| Total noncurrent assets: | 5,792,130 | 5,049,268 | 4,349,493 | 4,424,173 | 4,367,437 | 2,028,413 | |||
| TOTAL ASSETS: | 6,253,623 | 5,694,255 | 4,668,229 | 4,623,983 | 4,657,122 | 2,187,840 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 657,726 | 713,306 | 449,595 | 392,303 | 390,160 | 206,853 | |||
| Accounts payable | 523,260 | 530,195 | 314,569 | 259,284 | 252,994 | 138,767 | |||
| Accrued liabilities | 134,466 | 183,111 | 135,026 | 133,019 | 137,166 | 68,086 | |||
| Debt | 1,994 | ||||||||
| Derivative instruments and hedges, liabilities | 4,420 | 181,945 | 47,005 | 222 | |||||
| Other undisclosed current liabilities | 23,765 | 38,411 | 2,444 | 2,284 | |||||
| Total current liabilities: | 681,491 | 756,137 | 633,984 | 441,592 | 392,376 | 206,853 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 2,640,391 | 2,152,571 | 2,619,310 | 2,517,889 | 2,501,647 | 1,244,363 | |||
| Long-term debt, excluding current maturities | 2,640,391 | 2,152,571 | 2,615,235 | 2,517,149 | 2,500,132 | 1,244,363 | |||
| Liabilities, other than long-term debt | 548,550 | 507,233 | 227,156 | 222,729 | 28,722 | 167,053 | |||
| Asset retirement obligations | 30,773 | 29,114 | 25,673 | 19,290 | 18,151 | 5,136 | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 161,917 | ||
| Deferred income tax liabilities | 470,035 | 425,734 | 197,417 | 200,583 | ✕ | ||||
| Other liabilities | 24 | 492 | 6,351 | ||||||
| Operating lease, liability | 47,742 | 52,385 | 4,075 | 740 | 1,515 | ✕ | |||
| Derivative instruments and hedges, liabilities | 4,042 | 2,364 | 4,220 | ||||||
| Other undisclosed noncurrent liabilities | 211,772 | ||||||||
| Total noncurrent liabilities: | 3,188,941 | 2,659,804 | 2,846,466 | 2,740,618 | 2,742,141 | 1,411,416 | |||
| Total liabilities: | 3,870,432 | 3,415,941 | 3,480,450 | 3,182,210 | 3,134,517 | 1,618,269 | |||
| Equity | |||||||||
| Equity, attributable to parent | 2,358,414 | 2,278,314 | 1,012,779 | 1,266,773 | 1,143,022 | 569,571 | |||
| Common stock | 139,214 | 138,759 | 116,462 | 116,206 | 95,003 | 52,936 | |||
| Additional paid in capital | 1,260,930 | 1,253,417 | 1,100,359 | 1,095,384 | 909,423 | 452,513 | |||
| Retained earnings (accumulated deficit) | 958,270 | 886,138 | (204,042) | 55,183 | 138,596 | 64,122 | |||
| Equity, attributable to noncontrolling interest | 24,777 | ||||||||
| Other undisclosed equity | 175,000 | 175,000 | 379,583 | ||||||
| Total equity: | 2,383,191 | 2,278,314 | 1,187,779 | 1,441,773 | 1,522,605 | 569,571 | |||
| TOTAL LIABILITIES AND EQUITY: | 6,253,623 | 5,694,255 | 4,668,229 | 4,623,983 | 4,657,122 | 2,187,840 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,565,109 | 3,628,057 | 1,850,730 | 858,195 | 768,689 | |||
| Gross profit: | 1,565,109 | 3,628,057 | 1,850,730 | 858,195 | 768,689 | |||
| Operating expenses | (1,338,512) | (1,346,576) | (949,956) | (695,163) | (493,803) | |||
| Operating income (loss): | 226,597 | 2,281,481 | 900,774 | 163,032 | 274,886 | |||
| Nonoperating income (expense) | 20,392 | (879,538) | (1,131,096) | (224,659) | (150,194) | |||
| Investment income, nonoperating | 187,639 | (662,522) | (560,648) | 9,951 | 51,735 | |||
| Interest and debt expense | (169,018) | (46,840) | (352,599) | (861) | (161,541) | |||
| Income (loss) from continuing operations before equity method investments, income taxes: | 77,971 | 1,355,103 | (582,921) | (62,488) | (36,849) | |||
| Other undisclosed income from continuing operations before income taxes | 169,018 | 46,840 | 352,599 | 861 | 161,541 | |||
| Income (loss) from continuing operations before income taxes: | 246,989 | 1,401,943 | (230,322) | (61,627) | 124,692 | |||
| Income tax expense (benefit) | (35,095) | (261,061) | (11,403) | 9,210 | (27,803) | |||
| Income (loss) from continuing operations: | 211,894 | 1,140,882 | (241,725) | (52,417) | 96,889 | |||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (241,725) | (52,417) | 96,889 | ||
| Net income (loss): | 211,894 | 1,140,882 | (241,725) | (52,417) | 96,889 | |||
| Net loss attributable to noncontrolling interest | (777) | |||||||
| Net income (loss) attributable to parent: | 211,117 | 1,140,882 | (241,725) | (52,417) | 96,889 | |||
| Preferred stock dividends and other adjustments | (16,014) | |||||||
| Other undisclosed net income (loss) available to common stockholders, basic | 777 | (17,500) | (30,996) | (22,415) | ||||
| Net income (loss) available to common stockholders, basic: | 211,894 | 1,124,868 | (259,225) | (83,413) | 74,474 | |||
| Other undisclosed net income (loss) available to common stockholders, diluted | (327) | 16,014 | 22,059 | |||||
| Net income (loss) available to common stockholders, diluted: | 211,567 | 1,140,882 | (259,225) | (83,413) | 96,533 | |||
Comprehensive Income ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 211,894 | 1,140,882 | (241,725) | (52,417) | 96,889 | |||
| Comprehensive income (loss): | 211,894 | 1,140,882 | (241,725) | (52,417) | 96,889 | |||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (777) | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | 211,117 | 1,140,882 | (241,725) | (52,417) | 96,889 | |||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.