CRISPR Therapeutics AG (CRSP) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
BAARERSTRASSE 14 ZUG, CH-6300 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2836 - Biological Products, Except Diagnostic Substances (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,693,692 | 1,815,318 | 2,379,129 | 1,690,333 | 943,771 | 456,649 | |||
| Cash and cash equivalents | 389,477 | 211,885 | 923,031 | 1,168,620 | 943,771 | 456,649 | |||
| Short-term investments | 1,304,215 | 1,603,433 | 1,456,098 | 521,713 | |||||
| Receivables | 200,000 | 305 | 144 | 99 | 176 | ||||
| Other undisclosed current assets | 14,386 | 37,708 | 38,079 | 26,143 | 43,677 | 9,570 | |||
| Total current assets: | 1,908,078 | 1,853,026 | 2,417,513 | 1,716,620 | 987,547 | 466,395 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 153,993 | 156,921 | 174,460 | 50,865 | 41,502 | ✕ | |||
| Property, plant and equipment | 151,945 | 163,634 | 137,575 | 42,160 | 31,330 | 18,500 | |||
| Long-term investments and receivables | 1,973 | 53,130 | |||||||
| Long-term investments | 1,973 | 53,130 | |||||||
| Intangible assets, net (including goodwill) | 16 | 71 | 125 | 180 | 235 | 289 | |||
| Intangible assets, net (excluding goodwill) | 16 | 71 | 125 | 180 | 235 | 289 | |||
| Restricted cash and investments | 11,591 | 11,635 | 16,913 | 16,848 | 5,041 | 3,163 | |||
| Other noncurrent assets | 1,975 | 4,640 | 5,291 | 1,293 | 1,097 | 669 | |||
| Total noncurrent assets: | 321,493 | 390,031 | 334,364 | 111,346 | 79,205 | 22,621 | |||
| TOTAL ASSETS: | 2,229,571 | 2,243,057 | 2,751,877 | 1,827,966 | 1,066,752 | 489,016 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 83,482 | 105,110 | 106,543 | 73,349 | 36,707 | 26,323 | |||
| Taxes payable | ✕ | ✕ | ✕ | 724 | 10,473 | 583 | 402 | ||
| Accounts payable | 38,147 | 27,428 | 14,816 | 9,094 | 5,944 | 5,069 | |||
| Accrued liabilities | 45,335 | 77,682 | 91,003 | 53,782 | 30,180 | 20,852 | |||
| Deferred revenue | 4,105 | 1,011 | 2,341 | 960 | ✕ | ||||
| Debt | 8,489 | ||||||||
| Deferred rent credit | 1,202 | ||||||||
| Other liabilities | 5,141 | 20 | 171 | 7,207 | 10,950 | 221 | |||
| Other undisclosed current liabilities | 16,063 | 15,977 | 12,158 | 11,362 | |||||
| Total current liabilities: | 108,791 | 121,107 | 119,883 | 94,259 | 57,106 | 27,746 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 212,872 | 50,067 | 44,050 | ||||||
| Liabilities, other than long-term debt | 237,977 | 246,471 | 19,662 | 19,406 | 26,171 | 69,075 | |||
| Deferred revenue | 14,012 | 12,323 | 12,323 | 11,776 | 11,776 | ✕ | |||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 57,780 | ||
| Deferred rent credit | 11,052 | ||||||||
| Other liabilities | 958 | 5,969 | 7,339 | 7,630 | 14,395 | 243 | |||
| Operating lease, liability | 223,007 | 228,179 | 212,872 | 50,067 | 44,050 | ✕ | |||
| Total noncurrent liabilities: | 237,977 | 246,471 | 232,534 | 69,473 | 70,221 | 69,075 | |||
| Total liabilities: | 346,768 | 367,578 | 352,417 | 163,732 | 127,327 | 96,821 | |||
| Equity | |||||||||
| Equity, attributable to parent | 1,882,803 | 1,875,479 | 2,399,460 | 1,664,234 | 939,425 | 392,195 | |||
| Common stock | 2,497 | 2,441 | 2,391 | 2,277 | 1,847 | 1,584 | |||
| Treasury stock, value | (62) | (63) | (63) | (63) | (63) | (57) | |||
| Additional paid in capital | 2,878,155 | 2,734,838 | 2,598,114 | 2,235,679 | 1,162,345 | 682,245 | |||
| Accumulated other comprehensive income (loss) | 1,913 | (15,647) | (5,067) | (83) | 7 | (8) | |||
| Accumulated deficit | (999,700) | (846,090) | (195,915) | (573,576) | (224,711) | (291,569) | |||
| Total equity: | 1,882,803 | 1,875,479 | 2,399,460 | 1,664,234 | 939,425 | 392,195 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,229,571 | 2,243,057 | 2,751,877 | 1,827,966 | 1,066,752 | 489,016 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 371,206 | 1,198 | 914,963 | 719 | 289,590 | 3,124 | ||
| Revenue from related parties | ✕ | ✕ | 746 | 3,124 | ||||
| Sublease income | 137 | 5,253 | 587 | 525 | ✕ | |||
| Gross profit: | 371,206 | 1,198 | 914,963 | 719 | 289,590 | 3,124 | ||
| Operating expenses | (593,744) | (674,359) | (541,435) | (355,154) | (242,850) | (162,067) | ||
| Operating income (loss): | (222,538) | (673,161) | 373,528 | (354,435) | 46,740 | (158,943) | ||
| Nonoperating income (expense) | 71,816 | 22,661 | 6,003 | 6,379 | 20,566 | (5,485) | ||
| Other nonoperating income (expense) | 71,816 | 22,661 | 6,003 | 6,379 | 26,033 | (1,210) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (150,722) | (650,500) | 379,531 | (348,056) | 67,306 | (164,428) | ||
| Loss from equity method investments | (5,467) | (4,275) | ||||||
| Other undisclosed income from continuing operations before income taxes | 5,467 | 4,275 | ||||||
| Income (loss) from continuing operations before income taxes: | (150,722) | (650,500) | 379,531 | (348,056) | 67,306 | (164,428) | ||
| Income tax expense (benefit) | (2,888) | 325 | (1,870) | (809) | (448) | (553) | ||
| Income (loss) from continuing operations: | (153,610) | (650,175) | 377,661 | (348,865) | 66,858 | (164,981) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 377,661 | (348,865) | 66,858 | (164,981) | |
| Net income (loss) available to common stockholders, diluted: | (153,610) | (650,175) | 377,661 | (348,865) | 66,858 | (164,981) | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (153,610) | (650,175) | 377,661 | (348,865) | 66,858 | (164,981) | ||
| Other comprehensive loss | (22) | |||||||
| Comprehensive income (loss): | (153,610) | (650,175) | 377,661 | (348,865) | 66,858 | (165,003) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 17,560 | (10,580) | (4,984) | (90) | 15 | |||
| Comprehensive income (loss), net of tax, attributable to parent: | (136,050) | (660,755) | 372,677 | (348,955) | 66,873 | (165,003) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.