CTO Realty Growth, Inc. (CTOPA) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
369 N. NEW YORK AVE. WINTER PARK, FL 32789 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 9,017 | 10,214 | 19,333 | 8,615 | 34,863 | 45,289 | |||
| Cash and cash equivalent | 9,017 | 10,214 | 19,333 | 8,615 | 4,289 | 6,475 | |||
| Short-term investments | 30,574 | 38,814 | |||||||
| Total current assets: | 9,017 | 10,214 | 19,333 | 8,615 | 34,863 | 45,289 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 305 | 422 | 63 | 168 | 246 | 364 | |||
| Inventory, real estate | 300 | 731 | 685 | 692 | 7,083 | 6,732 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 258,631 | 223,089 | 234,678 | 190,296 | 442,384 | 370,591 | |||
| Long-term investments and receivables | 48,677 | 55,737 | |||||||
| Long-term investments | 48,677 | 55,737 | |||||||
| Intangible asset, including goodwill, after accumulated amortization | 79,198 | 97,109 | 115,984 | 79,492 | 50,176 | 49,022 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 79,198 | 97,109 | 115,984 | 79,492 | 50,176 | 49,022 | |||
| Deferred income tax assets | 2,467 | 2,009 | 2,530 | ||||||
| Total noncurrent assets: | 340,901 | 323,360 | 353,940 | 270,648 | 548,566 | 482,446 | |||
| Other undisclosed assets | 831,726 | 656,094 | 613,272 | 453,876 | 82,502 | 175,551 | |||
| TOTAL ASSETS: | 1,181,644 | 989,668 | 986,545 | 733,139 | 665,931 | 703,286 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Debt | 23,183 | 75,000 | |||||||
| Total current liabilities: | 23,183 | 75,000 | |||||||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 483 | 3,521 | 90,282 | ||||||
| Deferred income tax liabilities | 483 | 3,521 | 90,282 | ||||||
| Total noncurrent liabilities: | 483 | 3,521 | 90,282 | ||||||
| Other undisclosed liabilities | 568,846 | 532,142 | 481,775 | 302,176 | 288,328 | 252,591 | |||
| Total liabilities: | 568,846 | 532,142 | 481,775 | 302,659 | 315,032 | 417,873 | |||
| Equity | |||||||||
| Equity, attributable to parent | 612,798 | 457,526 | 504,770 | 430,480 | 350,899 | 285,413 | |||
| Preferred stock | 47 | 30 | 30 | 30 | |||||
| Common stock | 317 | 226 | 229 | 60 | 7,250 | 6,017 | |||
| Treasury stock, value | (77,541) | (73,441) | |||||||
| Additional paid in capital | 367,828 | 168,435 | 172,471 | 85,414 | 83,183 | 26,690 | |||
| Accumulated other comprehensive income (loss) | 12,517 | 6,891 | 15,761 | 1,517 | (1,910) | 74 | |||
| Retained earnings | 232,089 | 281,944 | 316,279 | 343,459 | 339,917 | 326,073 | |||
| Total equity: | 612,798 | 457,526 | 504,770 | 430,480 | 350,899 | 285,413 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,181,644 | 989,668 | 986,545 | 733,139 | 665,931 | 703,286 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 124,519 | 109,119 | 82,320 | 70,272 | 56,381 | 44,941 | ||
| Operating lease, lease income | 110,591 | 96,663 | 68,857 | 50,679 | 49,953 | 41,956 | ||
| Other operating income | 24,885 | 10,887 | ||||||
| Cost of revenue | (33,222) | (30,178) | (22,857) | (22,430) | (15,211) | (7,105) | ||
| Gross profit: | 91,297 | 78,941 | 59,463 | 47,842 | 41,170 | 37,837 | ||
| Operating expenses | (16,945) | (15,805) | (12,899) | 17,114 | (1,821) | 12,159 | ||
| Other operating income (expense), net | 8,308 | 7,543 | (7,042) | |||||
| Other undisclosed operating loss | (65,049) | (44,173) | (28,855) | (41,611) | (27,069) | (15,797) | ||
| Operating income: | 17,611 | 26,506 | 10,667 | 23,345 | 12,280 | 34,199 | ||
| Nonoperating income (expense) (Investment Income, Nonoperating) | 2,606 | 1,987 | 776 | 12,445 | (6,432) | 345 | ||
| Interest and debt expense | (22,521) | (22,359) | (11,115) | (8,929) | (454) | (444) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (2,304) | 6,134 | 328 | 26,861 | 5,394 | 34,100 | ||
| Other undisclosed loss from continuing operations before income taxes | (10,384) | (12,022) | ||||||
| Income (loss) from continuing operations before income taxes: | (2,304) | 6,134 | 328 | 26,861 | (4,990) | 22,077 | ||
| Income tax expense (benefit) | 339 | (604) | 2,830 | 3,079 | 83,499 | (5,472) | ||
| Income (loss) from continuing operations: | (1,965) | 5,530 | 3,158 | 29,940 | 78,509 | 16,605 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 29,940 | 78,509 | 114,973 | |
| Income from discontinued operations | 98,368 | |||||||
| Net income (loss) attributable to parent: | (1,965) | 5,530 | 3,158 | 29,940 | 78,509 | 114,973 | ||
| Preferred stock dividends and other adjustments | (6,814) | (4,772) | (4,781) | (2,325) | ||||
| Net income (loss) available to common stockholders, diluted: | (8,779) | 758 | (1,623) | 27,615 | 78,509 | 114,973 | ||
Comprehensive Income ($ in thousands)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (1,965) | 5,530 | 3,158 | 29,940 | 78,509 | 114,973 | ||
| Comprehensive income (loss): | (1,965) | 5,530 | 3,158 | 29,940 | 78,509 | 114,973 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 5,626 | (8,870) | 14,244 | 3,427 | (1,984) | (413) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 3,661 | (3,340) | 17,402 | 33,367 | 76,525 | 114,560 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.