Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Covetrus, Inc. (CVET) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
7 CUSTOM HOUSE STREET PORTLAND, ME 04101 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 5912 - Drug Stores and Proprietary Stores (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 6/30/2022 MRQ | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current Assets | ||||||
| Cash, cash equivalents, and short-term investments | 183 | 290 | 130 | |||
| Cash and cash equivalent | 183 | 290 | 130 | |||
| Receivables | 555 | 574 | 493 | |||
| Inventory, net of allowances, customer advances and progress billings | 583 | 530 | 636 | |||
| Inventory | 583 | 530 | 636 | |||
| Other undisclosed current assets | 30 | 37 | 81 | |||
| Total current assets: | 1,351 | 1,431 | 1,340 | |||
| Noncurrent Assets | ||||||
| Finance lease, right-of-use asset, after accumulated amortization | 1 | 2 | ||||
| Operating lease, right-of-use asset | 137 | 117 | 84 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 144 | 116 | ||||
| Intangible asset, including goodwill, after accumulated amortization | 1,686 | 1,742 | 1,797 | |||
| Goodwill | 1,247 | 1,187 | 1,154 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 439 | 555 | 643 | |||
| Other noncurrent assets | 43 | |||||
| Other undisclosed noncurrent assets | 49 | 89 | 138 | |||
| Total noncurrent assets: | 2,059 | 2,065 | 2,021 | |||
| TOTAL ASSETS: | 3,410 | 3,496 | 3,361 | |||
| LIABILITIES AND EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts payable and accrued liabilities | 529 | 509 | 582 | |||
| Taxes payable | 24 | 37 | 18 | |||
| Employee-related liabilities | 63 | 67 | 44 | |||
| Accounts payable | 442 | 405 | 520 | |||
| Debt | 1 | 62 | ||||
| Disposal group, including discontinued operation | 21 | |||||
| Other liabilities | 137 | 181 | 164 | |||
| Other undisclosed current liabilities | 32 | |||||
| Total current liabilities: | 698 | 691 | 829 | |||
| Noncurrent Liabilities | ||||||
| Long-term debt and lease obligation, including: | 1,014 | 1,068 | 1,125 | |||
| Long-term debt, excluding current maturities | 1,014 | 1,068 | 1,125 | |||
| Other undisclosed long-term debt and lease obligation | (67) | |||||
| Liabilities, other than long-term debt | 164 | 164 | 141 | |||
| Deferred income tax liabilities | 13 | 28 | 47 | |||
| Other liabilities | 151 | 136 | 94 | |||
| Operating lease, liability | 67 | |||||
| Total noncurrent liabilities: | 1,178 | 1,232 | 1,266 | |||
| Total liabilities: | 1,876 | 1,923 | 2,095 | |||
| Temporary equity, including noncontrolling interest | 23 | 36 | 10 | |||
| Equity | ||||||
| Equity, attributable to parent | 1,511 | 1,537 | 1,256 | |||
| Common stock | 1 | 1 | 1 | |||
| Additional paid in capital | 2,670 | 2,629 | 2,381 | |||
| Accumulated other comprehensive loss | (79) | (66) | (86) | |||
| Accumulated deficit | (1,081) | (1,027) | (1,040) | |||
| Total equity: | 1,511 | 1,537 | 1,256 | |||
| TOTAL LIABILITIES AND EQUITY: | 3,410 | 3,496 | 3,361 | |||
Income Statement (P&L) ($ in millions)
| 6/30/2022 TTM | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|
| Revenues | 4,575 | 4,339 | 3,976 | ||
| Cost of revenue (Cost of Product and Service Sold) | (3,717) | (3,541) | (3,227) | ||
| Gross profit: | 858 | 798 | 749 | ||
| Operating expenses | (881) | (867) | (1,746) | ||
| Operating loss: | (23) | (69) | (997) | ||
| Nonoperating income | 1 | 92 | 24 | ||
| Investment income, nonoperating | 1 | 7 | |||
| Other nonoperating income | 1 | 91 | 17 | ||
| Interest and debt expense | (32) | (47) | (56) | ||
| Loss from continuing operations before income taxes: | (54) | (24) | (1,029) | ||
| Income tax benefit | 2 | 7 | 7 | ||
| Loss from continuing operations: | (52) | (17) | (1,022) | ||
| Loss before gain (loss) on sale of properties: | ✕ | (52) | (17) | (1,022) | |
| Other undisclosed net loss | (2) | ||||
| Net loss: | (54) | (17) | (1,022) | ||
| Net income (loss) attributable to noncontrolling interest | (2) | 3 | |||
| Net loss attributable to parent: | (54) | (19) | (1,019) | ||
| Other undisclosed net loss available to common stockholders, basic | (7) | ||||
| Net loss available to common stockholders, diluted: | (54) | (26) | (1,019) | ||
Comprehensive Income ($ in millions)
| 6/30/2022 TTM | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|
| Net loss: | (54) | (17) | (1,022) | ||
| Other comprehensive income (loss) | (13) | 20 | (4) | ||
| Comprehensive income (loss): | (67) | 3 | (1,026) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (4) | 2 | |||
| Comprehensive loss, net of tax, attributable to parent: | (67) | (1) | (1,024) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!