Crimson Wine Group, Ltd (CWGL) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
5901 SILVERADO TRAIL NAPA, CA 94558 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 208 - Beverages (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 30,779 | 37,378 | 45,225 | 37,821 | 22,992 | 28,589 | |||
| Cash and cash equivalent | 22,777 | 25,705 | 32,732 | 29,314 | 12,986 | 9,376 | |||
| Short-term investments | 8,002 | 11,673 | 12,493 | 8,507 | 10,006 | 19,213 | |||
| Receivables | 7,685 | 6,849 | 6,572 | 7,906 | 10,131 | 7,285 | |||
| Inventory, net of allowances, customer advances and progress billings | 58,094 | 51,716 | 52,548 | 57,554 | 73,498 | 77,267 | |||
| Inventory | 58,094 | 51,716 | 52,548 | 57,554 | 73,498 | 77,267 | |||
| Asset, held-for-sale, not part of disposal group | 555 | 2,383 | 638 | ||||||
| Other current assets | 2,059 | 1,653 | 1,456 | 2,349 | 1,904 | 1,955 | |||
| Total current assets: | 98,617 | 97,596 | 105,801 | 106,185 | 110,908 | 115,734 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 116,460 | 113,421 | 111,439 | 113,683 | 119,112 | 126,230 | |||
| Intangible assets, net (including goodwill) | 7,012 | 7,743 | 1,262 | 10,500 | 12,212 | 13,121 | |||
| Goodwill | 1,262 | 1,262 | 1,262 | 1,262 | 1,262 | 1,262 | |||
| Intangible assets, net (excluding goodwill) | 5,750 | 6,481 | 9,238 | 10,950 | 11,859 | ||||
| Other undisclosed noncurrent assets | 8,322 | ||||||||
| Total noncurrent assets: | 123,472 | 121,164 | 121,023 | 124,183 | 131,324 | 139,351 | |||
| TOTAL ASSETS: | 222,089 | 218,760 | 226,824 | 230,368 | 242,232 | 255,085 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 12,843 | 11,460 | 13,171 | 9,419 | 10,368 | 12,595 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | 268 | 26 | ||||
| Accrued liabilities | 1,151 | 966 | 1,939 | 1,117 | 10,368 | 12,595 | |||
| Other undisclosed accounts payable and accrued liabilities | 11,692 | 10,494 | 10,964 | 8,276 | |||||
| Deferred revenue | 666 | 392 | 366 | 270 | 405 | ✕ | |||
| Debt | 1,129 | 1,128 | 1,128 | 3,388 | 1,127 | 1,125 | |||
| Customer advances and deposits | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 375 | ||
| Total current liabilities: | 14,638 | 12,980 | 14,665 | 13,077 | 11,900 | 14,095 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 16,542 | 17,671 | 18,799 | 21,201 | 21,054 | 22,180 | |||
| Long-term debt, excluding current maturities | 16,542 | 17,671 | 18,799 | 21,201 | 21,054 | 22,180 | |||
| Liabilities, other than long-term debt | 2,751 | 1,109 | 757 | 570 | 4,433 | 5,631 | |||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 23 | ||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 5,608 | ||
| Deferred income tax liabilities | 2,742 | 1,100 | 748 | 477 | 4,178 | ✕ | |||
| Other liabilities | 9 | 9 | 9 | 93 | 255 | ||||
| Total noncurrent liabilities: | 19,293 | 18,780 | 19,556 | 21,771 | 25,487 | 27,811 | |||
| Total liabilities: | 33,931 | 31,760 | 34,221 | 34,848 | 37,387 | 41,906 | |||
| Equity | |||||||||
| Equity, attributable to parent | 188,158 | 187,000 | 192,603 | 195,520 | 204,845 | 213,179 | |||
| Common stock | 210 | 214 | 225 | 232 | 232 | 237 | |||
| Additional paid in capital | 278,580 | 278,083 | 277,719 | 277,550 | 277,522 | 277,520 | |||
| Accumulated other comprehensive income (loss) | 88 | (49) | 2 | 13 | 12 | (19) | |||
| Accumulated deficit | (90,720) | (91,248) | (85,343) | (82,275) | (72,921) | (64,559) | |||
| Total equity: | 188,158 | 187,000 | 192,603 | 195,520 | 204,845 | 213,179 | |||
| TOTAL LIABILITIES AND EQUITY: | 222,089 | 218,760 | 226,824 | 230,368 | 242,232 | 255,085 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 72,402 | 74,244 | 68,918 | 64,108 | 67,135 | 67,766 | ||
| Cost of revenue (Cost of Product and Service Sold) | (38,719) | (41,453) | (38,865) | (44,416) | (40,946) | (36,110) | ||
| Gross profit: | 33,683 | 32,791 | 30,053 | 19,692 | 26,189 | 31,656 | ||
| Operating expenses | (31,708) | (30,822) | (29,809) | (27,141) | (29,748) | (27,019) | ||
| Other undisclosed operating loss | (1,424) | (2,472) | (1,524) | |||||
| Operating income (loss): | 1,975 | 1,969 | 244 | (8,873) | (6,031) | 3,113 | ||
| Nonoperating income (expense) | 2,297 | (511) | 3,207 | (622) | (628) | (382) | ||
| Other nonoperating income | 3,123 | 415 | 359 | 472 | 433 | 797 | ||
| Unusual or infrequent item, or both, net (gain) loss | 800 | |||||||
| Interest and debt expense | (826) | (926) | 3,863 | (1,094) | (1,061) | (1,179) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 3,446 | 532 | 7,314 | (10,589) | (7,720) | 1,552 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 826 | 926 | (3,863) | 1,094 | 1,061 | 1,179 | ||
| Income (loss) from continuing operations before income taxes: | 4,272 | 1,458 | 3,451 | (9,495) | (6,659) | 2,731 | ||
| Income tax expense (benefit) | (1,149) | (381) | (286) | 3,087 | 1,785 | (753) | ||
| Income (loss) from continuing operations: | 3,123 | 1,077 | 3,165 | (6,408) | (4,874) | 1,978 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 3,165 | (6,408) | (4,874) | 1,978 | |
| Net income (loss): | 3,123 | 1,077 | 3,965 | (6,408) | (4,874) | 1,978 | ||
| Other undisclosed net loss attributable to parent | (800) | |||||||
| Net income (loss) available to common stockholders, diluted: | 3,123 | 1,077 | 3,165 | (6,408) | (4,874) | 1,978 | ||
Comprehensive Income ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 3,123 | 1,077 | 3,965 | (6,408) | (4,874) | 1,978 | ||
| Comprehensive income (loss): | 3,123 | 1,077 | 3,965 | (6,408) | (4,874) | 1,978 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 137 | (51) | (811) | 1 | 31 | 4 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 3,260 | 1,026 | 3,154 | (6,407) | (4,843) | 1,982 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.