DocGo Inc. (DCGO) Financial Statements (2024 and earlier)
Company Profile
Business Address |
35TH STREET WEST 35TH NEW YORK, NY 10001 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 80 - Health Services (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
3/31/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash, cash equivalents, and short-term investments | 59,286 | 157,335 | 175,537 | 879 | |||
Cash and cash equivalents | 59,286 | 157,335 | 175,537 | 879 | |||
Receivables | 262,083 | (7,819) | (7,377) | ||||
Prepaid expense | 2,112 | 169 | |||||
Asset, held-in-trust | 4,480 | ||||||
Business combination, contingent consideration, asset | 69,148 | ||||||
Other current assets | 0 | ||||||
Other undisclosed current assets | 17,500 | 47,936 | 85,761 | ||||
Total current assets: | 338,870 | 271,081 | 256,032 | 1,048 | |||
Noncurrent Assets | |||||||
Finance lease, right-of-use asset, after accumulated amortization | 12,004 | 9,040 | 9,307 | ||||
Operating lease, right-of-use asset | 9,581 | 9,074 | 4,196 | ||||
Property, plant and equipment | 16,835 | 21,258 | 12,734 | ||||
Long-term investments and receivables | 554 | 598 | 589 | ||||
Long-term investments | 554 | 598 | 589 | ||||
Intangible assets, net (including goodwill) | 85,223 | 61,870 | 19,365 | ||||
Goodwill | 47,540 | 38,900 | 8,687 | ||||
Intangible assets, net (excluding goodwill) | 37,683 | 22,969 | 10,678 | ||||
Asset, held-in-trust | 115,020 | ||||||
Restricted cash and investments | 12,932 | 6,774 | 3,569 | ||||
Deferred costs | 9,958 | ||||||
Deferred income tax assets | 11,889 | ||||||
Other noncurrent assets | 2,566 | 3,625 | 3,811 | ||||
Total noncurrent assets: | 151,582 | 122,197 | 53,570 | 115,020 | |||
TOTAL ASSETS: | 490,452 | 393,278 | 309,603 | 116,068 | |||
LIABILITIES AND EQUITY | |||||||
Liabilities | |||||||
Current Liabilities | |||||||
Accounts payable and accrued liabilities, including: | 111,168 | 2,259 | 41 | 160 | |||
Taxes payable | ✕ | ✕ | ✕ | 78 | |||
Employee-related liabilities | ✕ | ✕ | ✕ | 5,799 | |||
Accounts payable | 19,827 | 21,583 | 15,834 | 12 | |||
Accrued liabilities | 91,341 | 31,573 | 35,111 | 70 | |||
Other undisclosed accounts payable and accrued liabilities | (50,897) | (56,702) | |||||
Debt | 3,562 | 3,398 | 3,872 | ||||
Derivative instruments and hedges, liabilities | 4,480 | ||||||
Other liabilities | 2,351 | 707 | 736 | ||||
Due to related parties | ✕ | ✕ | 26,244 | 1,571 | |||
Other undisclosed current liabilities | 53,038 | 63,071 | 51,655 | ||||
Total current liabilities: | 170,119 | 100,158 | 57,876 | 160 | |||
Noncurrent Liabilities | |||||||
Long-term debt and lease obligation | 7,938 | 5,914 | 11,151 | ||||
Long-term debt, excluding current maturities | 42 | 1,303 | |||||
Finance lease, liability | 7,896 | 5,914 | 6,867 | ||||
Liabilities, other than long-term debt | 7,224 | 7,041 | |||||
Operating lease, liability | 7,224 | 7,041 | 2,981 | ||||
Other undisclosed noncurrent liabilities | 1,237 | 10,538 | 13,066 | ||||
Total noncurrent liabilities: | 15,162 | 14,192 | 24,670 | 13,066 | |||
Total liabilities: | 185,281 | 114,350 | 82,546 | 13,226 | |||
Temporary equity, carrying amount | 115,000 | ||||||
Equity | |||||||
Equity, attributable to parent, including: | 300,795 | 273,231 | 219,582 | (12,158) | |||
Common stock | 10 | 10 | 10 | ||||
Additional paid in capital | 320,694 | 301,451 | 283,161 | ||||
Accumulated other comprehensive income (loss) | 1,485 | 741 | (33) | ||||
Accumulated deficit | (21,394) | (28,972) | (63,557) | (12,158) | |||
Other undisclosed equity, attributable to parent | 0 | ||||||
Equity, attributable to noncontrolling interest | 4,376 | 5,697 | 7,475 | ||||
Total equity: | 305,171 | 278,927 | 227,057 | (12,158) | |||
TOTAL LIABILITIES AND EQUITY: | 490,452 | 393,278 | 309,603 | 116,068 |
Income Statement (P&L) ($ in thousands)
3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
---|---|---|---|---|---|---|
Revenues | 624,289 | 440,516 | 318,719 | |||
Cost of revenue | (523,948) | |||||
Gross profit: | 624,289 | (83,433) | 318,719 | |||
Operating expenses | (609,234) | (418,684) | (303,361) | |||
Other operating expense, net | (23,832) | |||||
Noninterest income, other operating income | (21,832) | |||||
Other undisclosed operating income | 547,780 | |||||
Operating income: | 15,055 | 21,832 | 15,357 | |||
Nonoperating expense | (687) | (987) | (40) | |||
Gain, foreign currency transaction, before tax | 4,437,887,000 | |||||
Other nonoperating expense | (687) | (40) | ||||
Interest and debt expense | 1,388 | 143 | ||||
Other undisclosed income from continuing operations before equity method investments, income taxes | ||||||
Income from continuing operations before equity method investments, income taxes: | 14,368 | 22,232 | 15,460 | |||
Income (loss) from equity method investments | (343) | 9 | (67) | |||
Other undisclosed income from continuing operations before income taxes | 2,269 | 541 | 4,402 | |||
Income from continuing operations before income taxes: | 16,293 | 22,782 | 19,795 | |||
Income tax expense (benefit) | 7,961 | (616) | ||||
Income from continuing operations: | 16,293 | 30,743 | 19,179 | |||
Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 19,179 | ✕ | |
Other undisclosed net loss | (6,245) | |||||
Net income: | 10,048 | 30,743 | 19,179 | |||
Net income (loss) attributable to noncontrolling interest | (3,190) | 3,841 | 4,564 | |||
Other undisclosed net loss attributable to parent | (4,564) | |||||
Net income attributable to parent: | 6,858 | 34,584 | 19,179 | |||
Other undisclosed net income available to common stockholders, basic | 4,564 | |||||
Net income available to common stockholders, diluted: | 6,858 | 34,584 | 23,744 |
Comprehensive Income ($ in thousands)
3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
---|---|---|---|---|---|---|
Net income: | 10,048 | 30,743 | 19,179 | |||
Comprehensive income: | 10,048 | 30,743 | 19,179 | |||
Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (3,190) | 3,841 | 4,564 | |||
Other undisclosed comprehensive income, net of tax, attributable to parent | 744 | 774 | 16 | |||
Comprehensive income, net of tax, attributable to parent: | 7,602 | 35,358 | 23,760 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.