DevvStream Corp. (DEVS) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2133 - 1177 W. HASTINGS STREET VANCOUVER, BC V6E 2K3 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6799 - Investors, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) (USD)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | |||
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current Assets | ||||||
| Cash, cash equivalents, and short-term investments | 224,394 | 1,426,006 | 1,393,939 | |||
| Cash and cash equivalent | 224,394 | 1,426,006 | 1,393,939 | |||
| Receivables | 13,937 | |||||
| Prepaid expense | 4,091 | 367,169 | 462,845 | |||
| Other undisclosed current assets | 75,773 | |||||
| Total current assets: | 318,195 | 1,793,175 | 1,856,784 | |||
| Noncurrent Assets | ||||||
| Prepaid expense | 356,689 | |||||
| Asset, held-in-trust | 62,418,210 | 237,038,010 | 234,603,156 | |||
| Total noncurrent assets: | 62,418,210 | 237,038,010 | 234,959,845 | |||
| TOTAL ASSETS: | 62,736,405 | 238,831,185 | 236,816,629 | |||
| LIABILITIES AND EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts payable and accrued liabilities, including: | 4,408,080 | 1,001,990 | 827,273 | |||
| Taxes payable | ✕ | ✕ | ✕ | 170,959 | ||
| Accrued liabilities | 40,030 | 708,725 | 656,314 | |||
| Other undisclosed accounts payable and accrued liabilities | 4,368,050 | 293,265 | ||||
| Debt | 1,875,000 | |||||
| Other liabilities | 240,000 | |||||
| Due to related parties | ✕ | ✕ | 120,000 | |||
| Other undisclosed current liabilities | 45,915,058 | 708,725 | ||||
| Total current liabilities: | 52,438,138 | 1,830,715 | 827,273 | |||
| Noncurrent Liabilities | ||||||
| Liabilities, other than long-term debt | 454,000 | 1,135,000 | 11,804,000 | |||
| Derivative instruments and hedges, liabilities | 454,000 | 1,135,000 | 11,804,000 | |||
| Other undisclosed noncurrent liabilities | 150,000 | 8,800,000 | 8,650,000 | |||
| Total noncurrent liabilities: | 604,000 | 9,935,000 | 20,454,000 | |||
| Total liabilities: | 53,042,138 | 11,765,715 | 21,281,273 | |||
| Temporary equity, including noncontrolling interest | 18,853,961 | 234,600,000 | ||||
| Equity | ||||||
| Equity, attributable to parent, including: | (9,159,694) | (9,955,210) | (19,064,644) | |||
| Accumulated deficit | (9,160,269) | (9,955,785) | (19,065,219) | |||
| Other undisclosed equity, attributable to parent | 575 | 575 | 575 | |||
| Other undisclosed equity | 237,020,680 | |||||
| Total equity: | (9,159,694) | 227,065,470 | (19,064,644) | |||
| TOTAL LIABILITIES AND EQUITY: | 62,736,405 | 238,831,185 | 236,816,629 | |||
Income Statement (P&L) (USD)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|
| Operating expenses | (5,219,930) | (1,784,832) | |||
| Other undisclosed operating loss | (150,000) | ||||
| Operating loss: | (5,219,930) | (1,934,832) | |||
| Nonoperating income | 6,355,608 | 14,110,388 | |||
| Investment income, nonoperating | 6,031,288 | 14,102,975 | |||
| Income (loss) from continuing operations before income taxes: | 1,135,678 | 12,175,556 | |||
| Income tax expense | (1,111,731) | (645,442) | |||
| Net income (loss) available to common stockholders, diluted: | 23,947 | 11,530,114 | |||
Comprehensive Income (USD)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|
| Net income (loss): | 23,947 | 11,530,114 | |||
| Comprehensive income (loss), net of tax, attributable to parent: | 23,947 | 11,530,114 | |||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.