Denali Therapeutics Inc. (DNLI) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
161 OYSTER POINT BLVD. SOUTH SAN FRANCISCO, CA 94080 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2836 - Biological Products, Except Diagnostic Substances (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 832,331 | 1,034,511 | 1,336,215 | 865,407 | 1,469,697 | 415,356 | |||
| Cash and cash equivalent | 174,960 | 127,106 | 218,044 | 293,477 | 507,144 | 79,449 | |||
| Short-term investments | 657,371 | 907,405 | 1,118,171 | 571,930 | 962,553 | 335,907 | |||
| Receivables | 1,226 | 5,674 | |||||||
| Other undisclosed current assets | 32,105 | 29,626 | 36,104 | 30,601 | 20,284 | 14,675 | |||
| Total current assets: | 864,436 | 1,064,137 | 1,372,319 | 897,234 | 1,495,655 | 430,031 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 47,533 | ||||||||
| Operating lease, right-of-use asset | 22,861 | 26,048 | 30,437 | 30,743 | 32,618 | 33,923 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 55,236 | 45,589 | 44,087 | 38,865 | 40,846 | 46,732 | |||
| Long-term investments and receivables | 359,373 | 425,449 | 32,699 | 39,886 | |||||
| Long-term investments | 359,373 | 425,449 | 32,699 | 39,886 | |||||
| Other noncurrent assets | 24,741 | 18,143 | 13,399 | 11,871 | 2,462 | 2,659 | |||
| Total noncurrent assets: | 509,744 | 89,780 | 87,923 | 506,928 | 108,625 | 123,200 | |||
| TOTAL ASSETS: | 1,374,180 | 1,153,917 | 1,460,242 | 1,404,162 | 1,604,280 | 553,231 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 102,208 | 77,982 | 2,790 | 4,779 | 1,071 | 2,590 | |||
| Accounts payable | 11,137 | 9,483 | 2,790 | 4,779 | 1,071 | 2,590 | |||
| Accrued liabilities | 91,071 | 68,499 | |||||||
| Deferred revenue | 27,915 | 19,914 | 18,739 | ||||||
| Other liabilities | 66,691 | 53,165 | 47,145 | 24,015 | |||||
| Due to related parties | ✕ | ✕ | ✕ | 4,388 | |||||
| Other undisclosed current liabilities | 290,053 | 292,386 | 3,569 | ||||||
| Total current liabilities: | 102,208 | 77,982 | 363,922 | 378,245 | 71,699 | 45,344 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 5,615 | 58,554 | 64,175 | 68,865 | |||||
| Finance lease, liability | 5,615 | ||||||||
| Liabilities, other than long-term debt | 36,673 | 44,981 | 53,411 | 3,777 | 24,026 | 44,132 | |||
| Deferred revenue | 3,398 | 23,325 | 43,753 | ||||||
| Other liabilities | 379 | 379 | 701 | 379 | |||||
| Operating lease, liability | 36,673 | 44,981 | 53,032 | 58,554 | 64,175 | 68,865 | |||
| Other undisclosed noncurrent liabilities | 479 | 1,295 | 293,849 | ||||||
| Total noncurrent liabilities: | 42,288 | 44,981 | 53,890 | 63,626 | 382,050 | 112,997 | |||
| Total liabilities: | 144,496 | 122,963 | 417,812 | 441,871 | 453,749 | 158,341 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 1,229,684 | 1,030,954 | 1,042,430 | 962,291 | 1,150,531 | 394,890 | |||
| Common stock | 1,711 | 1,686 | 1,548 | 1,531 | 1,288 | ||||
| Additional paid in capital | 2,764,880 | 2,144,811 | 2,018,617 | 1,608,238 | 1,503,660 | 818,803 | |||
| Accumulated other comprehensive income (loss) | 2,020 | 643 | (6,886) | (2,499) | (245) | 350 | |||
| Accumulated deficit | (1,538,984) | (1,116,211) | (970,987) | (644,996) | (354,415) | (425,551) | |||
| Other undisclosed equity, attributable to parent | 1,768 | ||||||||
| Total equity: | 1,229,684 | 1,030,954 | 1,042,430 | 962,291 | 1,150,531 | 394,890 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,374,180 | 1,153,917 | 1,460,242 | 1,404,162 | 1,604,280 | 553,231 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 330,531 | 108,463 | 48,661 | 335,659 | 26,678 | |||
| Revenue from related parties | ✕ | ✕ | ✕ | 3,200 | 3,736 | 307,437 | ||
| Gross profit: | 330,531 | 108,463 | 48,661 | 335,659 | 26,678 | |||
| Operating expenses | (501,878) | (527,230) | (449,207) | (344,412) | (272,941) | (239,862) | ||
| Other undisclosed operating income | 14,537 | |||||||
| Operating income (loss): | (487,341) | (196,699) | (340,744) | (295,751) | 62,718 | (213,184) | ||
| Nonoperating income | 51,505 | 14,774 | 4,595 | 9,241 | 15,219 | |||
| Investment income, nonoperating | 43,952 | 1,637 | (8,748) | (55) | 5,019 | |||
| Interest and debt expense | (300) | |||||||
| Income (loss) from continuing operations before income taxes: | (487,641) | (145,194) | (325,970) | (291,156) | 71,959 | (197,965) | ||
| Income tax expense (benefit) | (68) | (30) | (21) | 575 | 823 | 351 | ||
| Income (loss) from continuing operations: | (487,709) | (145,224) | (325,991) | (290,581) | 72,782 | (197,614) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (290,581) | 72,782 | (197,614) | |
| Net income (loss): | (487,709) | (145,224) | (325,991) | (290,581) | 72,782 | (197,614) | ||
| Other undisclosed net income (loss) attributable to parent | 64,936 | (1,646) | ||||||
| Net income (loss) available to common stockholders, diluted: | (422,773) | (145,224) | (325,991) | (290,581) | 71,136 | (197,614) | ||
Comprehensive Income ($ in thousands)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (487,709) | (145,224) | (325,991) | (290,581) | 72,782 | (197,614) | ||
| Comprehensive income (loss): | (487,709) | (145,224) | (325,991) | (290,581) | 72,782 | (197,614) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 66,313 | 7,529 | (4,387) | (2,254) | (2,241) | 999 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (421,396) | (137,695) | (330,378) | (292,835) | 70,541 | (196,615) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.