Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Destination XL Group Inc. (DXLG) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
555 TURNPIKE STREET CANTON, MA 02021 |
| State of Incorp. | DE |
| Fiscal Year End | January 31 |
| Industry (SIC) | 5651 - Family Clothing Stores (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 4/30/2026 MRQ | 1/31/2026 | 1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | 1/31/2021 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 28,836 | 48,417 | 60,049 | 52,074 | 15,506 | 18,997 | |||
| Cash and cash equivalent | 23,807 | 11,901 | 27,590 | 52,074 | 15,506 | 18,997 | |||
| Short-term investments | 5,029 | 36,516 | 32,459 | ||||||
| Inventory, net of allowances, customer advances and progress billings | 73,522 | 75,486 | 80,968 | 93,004 | 81,764 | 85,028 | |||
| Inventory | 73,522 | 75,486 | 80,968 | 93,004 | 81,764 | 85,028 | |||
| Prepaid expense | |||||||||
| Other undisclosed current assets | 8,608 | 7,984 | 12,228 | 8,934 | 8,725 | 10,105 | |||
| Total current assets: | 110,966 | 131,887 | 153,245 | 154,012 | 105,995 | 114,130 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 194,068 | 171,084 | 138,118 | 124,356 | 127,812 | 134,321 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 60,010 | 56,982 | 43,238 | 39,062 | 44,442 | 56,552 | |||
| Intangible asset, including goodwill, after accumulated amortization | 1,150 | 1,150 | 1,150 | 1,150 | 1,150 | 1,150 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 1,150 | 1,150 | 1,150 | 1,150 | 1,150 | 1,150 | |||
| Deferred income tax assets | 19,343 | 21,533 | 31,455 | ||||||
| Other noncurrent assets | 753 | 509 | 457 | 563 | 559 | 602 | |||
| Total noncurrent assets: | 255,981 | 249,068 | 204,496 | 196,586 | 173,963 | 192,625 | |||
| TOTAL ASSETS: | 366,947 | 380,955 | 357,741 | 350,598 | 279,958 | 306,755 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 22,941 | 24,344 | 17,353 | 27,548 | 25,165 | 27,091 | |||
| Accounts payable | 22,941 | 24,344 | 17,353 | 27,548 | 25,165 | 27,091 | |||
| Debt | 3,500 | ||||||||
| Deferred rent credit | 4,300 | ||||||||
| Other liabilities | 26,628 | 30,432 | 35,302 | 36,875 | 35,102 | 24,825 | |||
| Other undisclosed current liabilities | 35,881 | 35,920 | 37,221 | 37,329 | 35,191 | 95,319 | |||
| Total current liabilities: | 85,450 | 90,696 | 89,876 | 101,752 | 95,458 | 155,035 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 120,414 | 150,688 | |||||||
| Long-term debt, excluding current maturities | 14,869 | ||||||||
| Liabilities, other than long-term debt | 173,403 | 149,036 | 118,912 | 111,618 | 5,867 | 5,109 | |||
| Other liabilities | 57 | 341 | 1,596 | 4,706 | 5,867 | 5,109 | |||
| Operating lease, liability | 173,346 | 148,695 | 117,316 | 106,912 | 120,414 | 135,819 | |||
| Total noncurrent liabilities: | 173,403 | 149,036 | 118,912 | 111,618 | 126,281 | 155,797 | |||
| Total liabilities: | 258,853 | 239,732 | 208,788 | 213,370 | 221,739 | 310,832 | |||
| Equity | |||||||||
| Equity, attributable to parent | 108,094 | 141,223 | 148,953 | 137,228 | 58,219 | (4,077) | |||
| Common stock | 806 | 794 | 790 | 782 | 770 | 647 | |||
| Treasury stock, value | (143,985) | (143,985) | (130,137) | (105,386) | (92,658) | (92,658) | |||
| Additional paid in capital | 331,028 | 328,261 | 325,202 | 321,516 | 319,511 | 314,747 | |||
| Accumulated other comprehensive loss | (4,928) | (5,525) | (6,221) | ||||||
| Accumulated deficit | (79,755) | (43,847) | (46,902) | (74,756) | (163,879) | (220,592) | |||
| Total equity: | 108,094 | 141,223 | 148,953 | 137,228 | 58,219 | (4,077) | |||
| TOTAL LIABILITIES AND EQUITY: | 366,947 | 380,955 | 357,741 | 350,598 | 279,958 | 306,755 | |||
Income Statement (P&L) ($ in thousands)
| 4/30/2026 TTM | 1/31/2026 | 1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | 1/31/2021 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 435,017 | 467,015 | 521,815 | 545,838 | 505,021 | 318,946 | ||
| Cost of revenue (Cost of Product and Service Sold) | (246,030) | (249,820) | (269,393) | (273,240) | (255,197) | (214,081) | ||
| Gross profit: | 188,987 | 217,195 | 252,422 | 272,598 | 249,824 | 104,865 | ||
| Operating expenses | (207,146) | (213,463) | (210,478) | (214,012) | (187,844) | (165,380) | ||
| Operating income (loss): | (18,159) | 3,732 | 41,944 | 58,586 | 61,980 | (60,515) | ||
| Interest and debt expense | (146) | |||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (18,159) | 3,732 | 41,944 | 58,586 | 61,980 | (60,661) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 810 | 2,084 | (3,553) | (251) | (4,350) | (3,771) | ||
| Income (loss) from continuing operations before income taxes: | (17,349) | 5,816 | 38,391 | 58,335 | 57,630 | (64,432) | ||
| Income tax expense (benefit) | (18,559) | (2,761) | (10,537) | 30,788 | (917) | (106) | ||
| Income (loss) from continuing operations: | (35,908) | 3,055 | 27,854 | 89,123 | 56,713 | (64,538) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | 56,713 | (64,538) | |
| Income from discontinued operations | 66 | 66 | 66,000 | |||||
| Other undisclosed net loss | (66) | (66) | (66,000) | |||||
| Net income (loss) available to common stockholders, diluted: | (35,908) | 3,055 | 27,854 | 89,123 | 56,713 | (64,538) | ||
Comprehensive Income ($ in thousands)
| 4/30/2026 TTM | 1/31/2026 | 1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | 1/31/2021 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (35,908) | 3,055 | 27,854 | 89,123 | 56,713 | (64,538) | ||
| Other comprehensive income | 4,928 | 597 | 696 | 210 | ||||
| Comprehensive income (loss), net of tax, attributable to parent: | (35,908) | 3,055 | 32,782 | 89,720 | 57,409 | (64,328) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!