DXP Enterprises Inc. (DXPE) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
5301 HOLLISTER STREET HOUSTON, TX 77040 |
| State of Incorp. | TX |
| Fiscal Year End | December 31 |
| Industry (SIC) | 5084 - Industrial Machinery and Equipment (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 173 | 46 | 49 | 117 | 54 | 40 | |||
| Cash and cash equivalents | 173 | 46 | 49 | 117 | 54 | 40 | |||
| Restricted cash and investments | |||||||||
| Receivables | 311 | 323 | 228 | 169 | 188 | 193 | |||
| Inventory, net of allowances, customer advances and progress billings | 104 | 101 | 101 | 97 | 129 | 115 | |||
| Inventory | 104 | 101 | 101 | 97 | 129 | 115 | |||
| Contract with customer, asset, after allowance for credit loss | 42 | 24 | 17 | 18 | 32 | 33 | |||
| Other undisclosed current assets | 18 | 22 | 10 | 5 | 4 | 5 | |||
| Total current assets: | 649 | 516 | 405 | 407 | 408 | 386 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 12 | ✕ | |||||||
| Operating lease, right-of-use asset | 49 | 57 | 57 | 55 | ✕ | ||||
| Property, plant and equipment | 46 | 52 | 57 | 64 | 51 | ||||
| Intangible assets, net (including goodwill), including: | 408 | 413 | 388 | 328 | 247 | 261 | |||
| Goodwill | 344 | 334 | 309 | 248 | 194 | 194 | |||
| Intangible assets, net (excluding goodwill) | 64 | 80 | 79 | 80 | 105 | 134 | |||
| Other undisclosed intangible assets, net (including goodwill) | (0) | (53) | (67) | ||||||
| Other noncurrent assets | 11 | 4 | 5 | 5 | 3 | 2 | |||
| Other undisclosed noncurrent assets | 50 | 0 | 66 | ||||||
| Total noncurrent assets: | 529 | 521 | 502 | 445 | 380 | 314 | |||
| TOTAL ASSETS: | 1,177 | 1,037 | 906 | 852 | 788 | 700 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 133 | 127 | 101 | 96 | 100 | 109 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 23 | 21 | 23 | 21 | ||
| Accounts payable | 96 | 101 | 78 | 76 | 76 | 87 | |||
| Accrued liabilities | 36 | 26 | |||||||
| Deferred revenue | 10 | 10 | 4 | 4 | ✕ | ||||
| Debt | 9 | 4 | 3 | 3 | 3 | 3 | |||
| Other liabilities | 49 | 33 | 42 | 21 | 13 | 17 | |||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | 12 | 11 | ||
| Other undisclosed current liabilities | 24 | 38 | 31 | 20 | 21 | 3 | |||
| Total current liabilities: | 224 | 213 | 181 | 144 | 148 | 143 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 521 | 409 | 355 | 355 | 235 | 237 | |||
| Long-term debt, excluding current maturities | 521 | 409 | 315 | 317 | 235 | 237 | |||
| Liabilities, other than long-term debt | 52 | 50 | 11 | 5 | 1 | 3 | |||
| Deferred income tax liabilities | 5 | 8 | 2 | ✕ | |||||
| Other liabilities | 17 | 5 | 4 | 3 | 1 | 3 | |||
| Operating lease, liability | 34 | 40 | 40 | 38 | ✕ | ||||
| Other undisclosed noncurrent liabilities | 58 | 9 | |||||||
| Total noncurrent liabilities: | 572 | 459 | 366 | 360 | 295 | 248 | |||
| Total liabilities: | 797 | 672 | 548 | 504 | 443 | 392 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 381 | 365 | 359 | 347 | 344 | 307 | |||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Treasury stock, value | (124) | (68) | (34) | ||||||
| Additional paid in capital | 216 | 214 | 207 | 192 | 158 | 156 | |||
| Accumulated other comprehensive loss | (31) | (32) | (17) | (22) | (20) | (19) | |||
| Retained earnings | 319 | 251 | 202 | 177 | 206 | 170 | |||
| Other undisclosed equity, attributable to parent | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Equity, attributable to noncontrolling interest | 0 | 1 | 1 | 1 | |||||
| Total equity: | 381 | 365 | 359 | 348 | 345 | 308 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,177 | 1,037 | 906 | 852 | 788 | 700 | |||
Income Statement (P&L) ($ in millions)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,679 | 1,481 | 1,114 | 1,005 | 1,267 | 1,216 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (1,173) | (1,059) | (785) | (726) | (920) | (884) | ||
| Gross profit: | 505 | 422 | 329 | 279 | 347 | 332 | ||
| Operating expenses | (385) | (343) | (306) | (259) | (281) | (264) | ||
| Other undisclosed operating income (loss) | 18 | 19 | 17 | (48) | ||||
| Operating income (loss): | 139 | 98 | 40 | (27) | 66 | 68 | ||
| Nonoperating income (expense) | 1 | (3) | 0 | (0) | 0 | 1 | ||
| Investment income, nonoperating | (1) | |||||||
| Interest and debt expense | (53) | (29) | (21) | (21) | (19) | (21) | ||
| Income (loss) from continuing operations before income taxes: | 87 | 66 | 19 | (48) | 47 | 49 | ||
| Income tax expense (benefit) | (18) | (18) | (3) | 18 | (11) | (13) | ||
| Income (loss) from continuing operations: | 69 | 48 | 16 | (29) | 36 | 36 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 16 | (29) | 36 | 36 | |
| Net income (loss): | 69 | 48 | 16 | (29) | 36 | 36 | ||
| Net income attributable to noncontrolling interest | 0 | 1 | 0 | 0 | 0 | |||
| Net income (loss) attributable to parent: | 69 | 48 | 16 | (29) | 36 | 36 | ||
| Preferred stock dividends and other adjustments | (0) | (0) | (0) | (0) | (0) | (0) | ||
| Net income (loss) available to common stockholders, basic: | 69 | 48 | 16 | (29) | 36 | 36 | ||
| Convertible preferred dividends | 0 | 0 | 0 | 0 | 0 | |||
| Net income (loss) available to common stockholders, diluted: | 69 | 48 | 16 | (29) | 36 | 36 | ||
Comprehensive Income ($ in millions)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 69 | 48 | 16 | (29) | 36 | 36 | ||
| Other undisclosed comprehensive income (loss) | 0 | (2) | 1 | (2) | (1) | 0 | ||
| Comprehensive income (loss): | 69 | 46 | 16 | (31) | 35 | 36 | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 0 | 1 | 0 | 0 | 0 | |||
| Comprehensive income (loss), net of tax, attributable to parent: | 69 | 46 | 17 | (31) | 35 | 36 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.