CXJ GROUP CO., Ltd (ECXJ) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
ROOM 401 4THFLOOR, EAST BLOCK BUILDING 5 GONGSHU, HANGZHOU, ZHEJIANG, 310017 |
| State of Incorp. | NV |
| Fiscal Year End | May 31 |
| Industry (SIC) | 3714 - Motor Vehicle Parts and Accessories (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 2/28/2025 MRQ | 11/30/2024 MRQ | 5/31/2024 | 5/31/2023 | 5/31/2022 | 5/31/2021 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 0 | 3 | 659 | 827 | 340 | |||
| Cash and cash equivalent | 0 | 3 | 659 | 827 | 340 | |||
| Receivables | 58 | 59 | 62 | 196 | 84 | |||
| Inventory, net of allowances, customer advances and progress billings | 69 | 61 | 128 | 434 | 63 | |||
| Inventory | 69 | 61 | 128 | 434 | 63 | |||
| Prepaid expense | 327 | 326 | 187 | 168 | ||||
| Deposits current assets | 12 | 16 | ||||||
| Other current assets | 25 | 27 | ||||||
| Other undisclosed current assets | 82 | 60 | 571 | |||||
| Total current assets: | 561 | 535 | 1,421 | 1,656 | 672 | |||
| Noncurrent Assets | ||||||||
| Operating lease, right-of-use asset | 46 | 72 | 32 | 79 | 79 | |||
| Property, plant and equipment | 4 | 5 | 4 | 1 | ||||
| Intangible assets, net (including goodwill) | 1,743 | 1,507 | 4,105 | 3,434 | 33 | |||
| Goodwill | 1,743 | 1,743 | 2,793 | 3,434 | ||||
| Intangible assets, net (excluding goodwill) | (235) | 1,313 | 33 | |||||
| Other undisclosed noncurrent assets | 235 | |||||||
| Total noncurrent assets: | 1,793 | 1,820 | 4,142 | 3,514 | 112 | |||
| TOTAL ASSETS: | 2,354 | 2,355 | 5,563 | 5,169 | 784 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 560 | 610 | 623 | 331 | 382 | |||
| Accounts payable | 100 | 79 | 303 | 215 | 234 | |||
| Accrued liabilities | 459 | 531 | 320 | 117 | 149 | |||
| Deferred revenue | 678 | 608 | 1,987 | 2,488 | 2,723 | |||
| Debt | ||||||||
| Due to related parties | ✕ | ✕ | ✕ | 115 | ||||
| Other undisclosed current liabilities | 566 | 762 | 510 | 394 | 214 | |||
| Total current liabilities: | 1,804 | 1,980 | 3,120 | 3,214 | 3,435 | |||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation: | 25 | |||||||
| Liabilities, other than long-term debt | 11 | 4 | 22 | |||||
| Operating lease, liability | 11 | 4 | 22 | 25 | ||||
| Other undisclosed noncurrent liabilities | (25) | |||||||
| Total noncurrent liabilities: | 11 | 4 | 22 | 25 | ||||
| Total liabilities: | 1,804 | 1,990 | 3,123 | 3,236 | 3,459 | |||
| Equity | ||||||||
| Equity, attributable to parent | 550 | 365 | 2,412 | 1,905 | (2,676) | |||
| Common stock | 102 | 102 | 102 | 101 | 101 | |||
| Additional paid in capital | 5,959 | 5,589 | 5,585 | 4,032 | ||||
| Accumulated other comprehensive income (loss) | 38 | 37 | 32 | (59) | (153) | |||
| Accumulated deficit | (5,549) | (5,363) | (3,308) | (2,169) | (2,624) | |||
| Equity, attributable to noncontrolling interest | 28 | 29 | ||||||
| Total equity: | 550 | 365 | 2,439 | 1,934 | (2,676) | |||
| TOTAL LIABILITIES AND EQUITY: | 2,354 | 2,355 | 5,563 | 5,169 | 784 | |||
Income Statement (P&L) ($ in thousands)
| 2/28/2025 TTM | 11/30/2024 TTM | 5/31/2024 | 5/31/2023 | 5/31/2022 | 5/31/2021 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 1,163 | 2,319 | 2,047 | 2,771 | 1,075 | ||
| Cost of revenue | (168) | (673) | (949) | (1,038) | (419) | ||
| Gross profit: | 996 | 1,646 | 1,097 | 1,733 | 656 | ||
| Operating expenses | (2,978) | (3,791) | (2,244) | (2,258) | (2,537) | ||
| Other undisclosed operating income | 1 | 11 | 13 | 26 | 2 | ||
| Operating loss: | (1,981) | (2,134) | (1,134) | (498) | (1,878) | ||
| Nonoperating income (expense) (Investment Income, Nonoperating) | (25) | (25) | 1 | 0 | (0) | ||
| Loss from continuing operations before equity method investments, income taxes: | (2,006) | (2,159) | (1,134) | (498) | (1,878) | ||
| Other undisclosed income from continuing operations before income taxes | 25 | 25 | 0 | ||||
| Loss from continuing operations before income taxes: | (1,981) | (2,134) | (1,134) | (498) | (1,878) | ||
| Income tax expense | (40) | (5) | (6) | (3) | (8) | ||
| Loss from continuing operations: | (2,021) | (2,139) | (1,140) | (501) | (1,886) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | (1,886) | |
| Net loss: | (2,021) | (2,139) | (1,140) | (501) | (1,886) | ||
| Net income (loss) attributable to noncontrolling interest | 3 | 2 | (40) | ||||
| Net loss available to common stockholders, diluted: | (2,021) | (2,136) | (1,138) | (541) | (1,886) | ||
Comprehensive Income ($ in thousands)
| 2/28/2025 TTM | 11/30/2024 TTM | 5/31/2024 | 5/31/2023 | 5/31/2022 | 5/31/2021 | ||
|---|---|---|---|---|---|---|---|
| Net loss: | (2,021) | (2,139) | (1,140) | (501) | (1,886) | ||
| Other comprehensive income (loss) | 1 | 5 | 91 | 67 | (160) | ||
| Comprehensive loss: | (2,020) | (2,134) | (1,048) | (434) | (2,046) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 3 | 2 | (40) | ||||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 1 | 2 | 0 | ||||
| Comprehensive loss, net of tax, attributable to parent: | (2,019) | (2,129) | (1,047) | (474) | (2,046) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.