Eledon Pharmaceuticals, Inc. (ELDN) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
19800 MACARTHUR BLVD. IRVINE, CA 92612 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) (USD)Annual | Quarterly
| 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments, including: | 124,900,000 | 140,178,000 | 78,200,000 | 83,600,000 | 42,900,000 | 51,100,000 | |||
| Cash and cash equivalent | 8,496,000 | 20,549,000 | 6,751,000 | 26,039,000 | 5,655,000 | 4,612,000 | |||
| Short-term investments | 116,385,000 | 119,629,000 | 71,440,000 | 57,571,000 | 37,207,000 | 46,490,000 | |||
| Other undisclosed cash, cash equivalents, and short-term investments | 19,000 | 9,000 | (10,000) | 38,000 | (2,000) | ||||
| Prepaid expense | 1,570,000 | 908,000 | 350,000 | 547,000 | 850,000 | 809,000 | |||
| Other current assets | 55,000 | 729,000 | 442,000 | 157,000 | 54,000 | 90,000 | |||
| Other undisclosed current assets | 1,193,000 | 1,915,000 | 2,517,000 | 2,917,000 | 4,173,000 | 4,130,000 | |||
| Total current assets: | 127,718,000 | 143,730,000 | 81,509,000 | 87,221,000 | 47,977,000 | 56,129,000 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 850,000 | 926,000 | 471,000 | 621,000 | 270,000 | 365,000 | |||
| Other noncurrent assets | 354,000 | 363,000 | 210,000 | 255,000 | 185,000 | 186,000 | |||
| Other undisclosed noncurrent assets | 32,386,000 | 32,386,000 | 32,386,000 | 32,386,000 | 32,386,000 | 32,386,000 | |||
| Total noncurrent assets: | 33,590,000 | 33,675,000 | 33,067,000 | 33,262,000 | 32,841,000 | 32,937,000 | |||
| TOTAL ASSETS: | 161,308,000 | 177,405,000 | 114,576,000 | 120,483,000 | 80,818,000 | 89,066,000 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 4,412,000 | 7,621,000 | 8,505,000 | 4,508,000 | 3,015,000 | 3,061,000 | |||
| Accounts payable | 2,901,000 | 5,833,000 | 5,860,000 | 2,148,000 | 1,864,000 | 967,000 | |||
| Accrued liabilities | 1,511,000 | 1,788,000 | 2,645,000 | 2,360,000 | 1,151,000 | 2,094,000 | |||
| Other undisclosed current liabilities | 4,773,000 | 3,956,000 | 3,984,000 | 1,517,000 | 1,232,000 | 834,000 | |||
| Total current liabilities: | 9,185,000 | 11,577,000 | 12,489,000 | 6,025,000 | 4,247,000 | 3,895,000 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 2,738,000 | 2,823,000 | 2,067,000 | 2,138,000 | 1,752,000 | 1,752,000 | |||
| Deferred income tax liabilities | 2,183,000 | 2,183,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | |||
| Operating lease, liability | 555,000 | 640,000 | 315,000 | 386,000 | |||||
| Other undisclosed noncurrent liabilities | 34,805,000 | 44,865,000 | 23,962,000 | 120,821,000 | 89,547,000 | 76,211,000 | |||
| Total noncurrent liabilities: | 37,543,000 | 47,688,000 | 26,029,000 | 122,959,000 | 91,299,000 | 77,963,000 | |||
| Total liabilities: | 46,728,000 | 59,265,000 | 38,518,000 | 128,984,000 | 95,546,000 | 81,858,000 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 58,886,000 | 62,446,000 | 76,058,000 | (8,501,000) | (14,728,000) | 7,208,000 | |||
| Common stock | 60,000 | 60,000 | 41,000 | 39,000 | 25,000 | 24,000 | |||
| Additional paid in capital | 841,850,000 | 417,946,000 | 386,884,000 | 379,400,000 | 328,280,000 | 326,586,000 | |||
| Accumulated other comprehensive income (loss) | (18,000) | 26,000 | 102,000 | ||||||
| Accumulated deficit | (362,081,000) | (355,586,000) | (310,969,000) | (387,940,000) | (343,033,000) | (319,402,000) | |||
| Warrants and rights outstanding | 23,962,000 | 120,821,000 | 76,211,000 | ||||||
| Other undisclosed equity, attributable to parent | (420,925,000) | (23,962,000) | (120,821,000) | (76,211,000) | |||||
| Other undisclosed equity | 55,694,000 | 55,694,000 | |||||||
| Total equity: | 114,580,000 | 118,140,000 | 76,058,000 | (8,501,000) | (14,728,000) | 7,208,000 | |||
| TOTAL LIABILITIES AND EQUITY: | 161,308,000 | 177,405,000 | 114,576,000 | 120,483,000 | 80,818,000 | 89,066,000 | |||
Income Statement (P&L) (USD)Annual | Quarterly
| 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Operating expenses | (17,964,000) | (24,696,000) | (20,510,000) | (14,502,000) | (10,869,000) | (10,338,000) | ||
| Operating loss: | (17,964,000) | (24,696,000) | (20,510,000) | (14,502,000) | (10,869,000) | (10,338,000) | ||
| Nonoperating income (Other Nonoperating income) | 1,409,000 | 1,439,000 | 1,042,000 | 869,000 | 574,000 | 712,000 | ||
| Loss from continuing operations before equity method investments, income taxes: | (16,555,000) | (23,257,000) | (19,468,000) | (13,633,000) | (10,295,000) | (9,626,000) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 30,900,000 | (76,211,000) | ||||||
| Income (loss) from continuing operations before income taxes: | (16,555,000) | 7,643,000 | (19,468,000) | (13,633,000) | (10,295,000) | (85,837,000) | ||
| Other undisclosed loss from continuing operations | (431,000) | |||||||
| Net income (loss): | (16,555,000) | 7,212,000 | (19,468,000) | (13,633,000) | (10,295,000) | (85,837,000) | ||
| Other undisclosed net income (loss) attributable to parent | 10,060,000 | (51,829,000) | 96,439,000 | (31,274,000) | (13,336,000) | |||
| Net income (loss) attributable to parent: | (6,495,000) | (44,617,000) | 76,971,000 | (44,907,000) | (23,631,000) | (85,837,000) | ||
| Undistributed earnings (loss) allocated to participating securities, basic | (22,542,000) | |||||||
| Other undisclosed net income available to common stockholders, basic | 495,000 | 2,882,000 | ||||||
| Net income (loss) available to common stockholders, basic: | (6,000,000) | (41,735,000) | 54,429,000 | (44,907,000) | (23,631,000) | (85,837,000) | ||
| Dilutive securities, effect on basic earnings per share | 3,532,422,000 | |||||||
| Other undisclosed net income (loss) available to common stockholders, diluted | 66,637,000 | (3,604,355,000) | ||||||
| Net income (loss) available to common stockholders, diluted: | (6,000,000) | 24,902,000 | (17,504,000) | (44,907,000) | (23,631,000) | (85,837,000) | ||
Comprehensive Income (USD)Annual | Quarterly
| 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (16,555,000) | 7,212,000 | (19,468,000) | (13,633,000) | (10,295,000) | (85,837,000) | ||
| Other comprehensive income (loss) | (44,000) | 102,000 | ||||||
| Other undisclosed comprehensive income | 26,000 | |||||||
| Comprehensive income (loss): | (16,599,000) | 7,238,000 | (19,366,000) | (13,633,000) | (10,295,000) | (85,837,000) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 10,060,000 | (51,931,000) | 96,439,000 | |||||
| Comprehensive income (loss), net of tax, attributable to parent: | (6,539,000) | (44,693,000) | 77,073,000 | (13,633,000) | (10,295,000) | (85,837,000) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.