Eledon Pharmaceuticals Inc. (ELDN) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
19800 MACARTHUR BLVD. IRVINE, CA 92612 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) (USD)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments, including: | 51,100,000 | 56,409,000 | 84,833,000 | 114,195,000 | 8,791,000 | 12,972,000 | |||
| Cash and cash equivalents | 4,612,000 | 56,409,000 | 84,833,000 | 114,195,000 | 8,791,000 | 12,972,000 | |||
| Short-term investments | 46,490,000 | ||||||||
| Other undisclosed cash, cash equivalents, and short-term investments | (2,000) | ||||||||
| Receivables | 110,000 | 245,000 | |||||||
| Prepaid expense | 809,000 | 966,000 | 1,440,000 | 1,198,000 | 779,000 | 674,000 | |||
| Other current assets | 90,000 | 28,000 | 34,000 | 38,000 | 54,000 | 630,000 | |||
| Other undisclosed current assets | 4,130,000 | 2,115,000 | 2,039,000 | 89,000 | 102,000 | ||||
| Total current assets: | 56,129,000 | 59,518,000 | 88,346,000 | 115,630,000 | 9,971,000 | 14,276,000 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 365,000 | 739,000 | 768,000 | 138,000 | 316,000 | ✕ | |||
| Property, plant and equipment | 5,000 | 14,000 | |||||||
| Intangible assets, net (including goodwill) | 48,648,000 | 48,648,000 | 1,867,000 | ||||||
| Goodwill | 48,648,000 | 48,648,000 | 1,867,000 | ||||||
| Other noncurrent assets | 186,000 | 150,000 | 400,000 | 383,000 | 639,000 | 869,000 | |||
| Other undisclosed noncurrent assets | 32,386,000 | 32,386,000 | 32,386,000 | 32,386,000 | |||||
| Total noncurrent assets: | 32,937,000 | 33,275,000 | 82,202,000 | 81,555,000 | 960,000 | 2,750,000 | |||
| TOTAL ASSETS: | 89,066,000 | 92,793,000 | 170,548,000 | 197,185,000 | 10,931,000 | 17,026,000 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 3,061,000 | 4,286,000 | 3,474,000 | 1,619,000 | 705,000 | 1,799,000 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 1,411,000 | 98,000 | 239,000 | 902,000 | ||
| Accounts payable | 967,000 | 2,200,000 | 1,813,000 | 1,366,000 | 329,000 | 689,000 | |||
| Accrued liabilities | 2,094,000 | 2,086,000 | 250,000 | 155,000 | 137,000 | 208,000 | |||
| Debt | 180,000 | ||||||||
| Other undisclosed current liabilities | 834,000 | 2,189,000 | 927,000 | 864,000 | 437,000 | ||||
| Total current liabilities: | 3,895,000 | 6,475,000 | 4,401,000 | 2,483,000 | 1,322,000 | 1,799,000 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 400,000 | 144,000 | |||||||
| Liabilities, other than long-term debt | 1,752,000 | 2,135,000 | 1,752,000 | 4,106,000 | |||||
| Deferred income tax liabilities | 1,752,000 | 1,752,000 | 1,752,000 | 4,106,000 | ✕ | ||||
| Operating lease, liability | 383,000 | 400,000 | 144,000 | ✕ | |||||
| Other undisclosed noncurrent liabilities | 76,211,000 | ||||||||
| Total noncurrent liabilities: | 77,963,000 | 2,135,000 | 2,152,000 | 4,106,000 | 144,000 | ||||
| Other undisclosed liabilities | 735,000 | ||||||||
| Total liabilities: | 81,858,000 | 8,610,000 | 6,553,000 | 6,589,000 | 1,466,000 | 2,534,000 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 7,208,000 | 84,183,000 | 163,995,000 | 190,596,000 | 9,465,000 | 14,492,000 | |||
| Common stock | 24,000 | 14,000 | 14,000 | 15,000 | 13,000 | 9,000 | |||
| Additional paid in capital | 326,586,000 | 287,034,000 | 278,880,000 | 270,974,000 | 67,034,000 | 56,054,000 | |||
| Accumulated deficit | (319,402,000) | (202,865,000) | (114,899,000) | (80,393,000) | (57,582,000) | (41,571,000) | |||
| Warrants and rights outstanding | 76,211,000 | ||||||||
| Other undisclosed equity, attributable to parent | (76,211,000) | ||||||||
| Total equity: | 7,208,000 | 84,183,000 | 163,995,000 | 190,596,000 | 9,465,000 | 14,492,000 | |||
| TOTAL LIABILITIES AND EQUITY: | 89,066,000 | 92,793,000 | 170,548,000 | 197,185,000 | 10,931,000 | 17,026,000 | |||
Income Statement (P&L) (USD)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Operating expenses | (43,000,000) | (88,428,000) | (36,867,000) | (18,465,000) | (16,051,000) | (14,060,000) | ||
| Operating loss: | (43,000,000) | (88,428,000) | (36,867,000) | (18,465,000) | (16,051,000) | (14,060,000) | ||
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 2,674,000 | 462,000 | 7,000 | 79,000 | 40,000 | (5,000) | ||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (4,829,000) | |||||||
| Loss from continuing operations before equity method investments, income taxes: | (40,326,000) | (87,966,000) | (36,860,000) | (23,215,000) | (16,011,000) | (14,065,000) | ||
| Other undisclosed loss from continuing operations before income taxes | (76,211,000) | |||||||
| Loss from continuing operations before income taxes: | (116,537,000) | (87,966,000) | (36,860,000) | (23,215,000) | (16,011,000) | (14,065,000) | ||
| Income tax benefit | 2,354,000 | 404,000 | ||||||
| Loss from continuing operations: | (116,537,000) | (87,966,000) | (34,506,000) | (22,811,000) | (16,011,000) | (14,065,000) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (34,506,000) | (22,811,000) | (16,011,000) | (14,065,000) | |
| Net loss: | (116,537,000) | (87,966,000) | (34,506,000) | (22,811,000) | (16,011,000) | (14,065,000) | ||
| Other undisclosed net loss attributable to parent | ||||||||
| Net loss available to common stockholders, diluted: | (116,537,000) | (87,966,000) | (34,506,000) | (22,811,000) | (16,011,000) | (14,065,000) | ||
Comprehensive Income (USD)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (116,537,000) | (87,966,000) | (34,506,000) | (22,811,000) | (16,011,000) | (14,065,000) | ||
| Comprehensive loss, net of tax, attributable to parent: | (116,537,000) | (87,966,000) | (34,506,000) | (22,811,000) | (16,011,000) | (14,065,000) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.