Emerson Electric Company (EMR) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
8000 W FLORISSANT AVE ST LOUIS, MO 63136 |
| State of Incorp. | MO |
| Fiscal Year End | September 30 |
| Industry (SIC) | 36 - Electronic And Other Electrical Equipment And Components, Except Computer Equipment (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 9/30/2024 | 12/31/2023 MRQ | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 2,354 | 3,315 | 1,494 | ||||||
| Cash and cash equivalents | 2,354 | 3,315 | 1,494 | ||||||
| Receivables | 3,365 | 3,077 | 3,436 | 2,971 | 2,802 | 2,985 | |||
| Inventory, net of allowances, customer advances and progress billings | 2,432 | 2,006 | 2,191 | 2,050 | 1,928 | 1,880 | |||
| Inventory | 2,432 | 2,006 | 2,191 | 2,050 | 1,928 | 1,880 | |||
| Other current assets | 1,399 | 1,244 | 1,503 | 1,057 | 761 | 780 | |||
| Other undisclosed current assets | 1,470 | 7,492 | 1,376 | ||||||
| Total current assets: | 8,666 | 13,819 | 8,506 | 8,432 | 8,806 | 7,139 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 635 | 550 | |||||||
| Property, plant and equipment | 2,701 | 2,363 | 3,361 | 3,738 | 3,688 | 3,642 | |||
| Intangible assets, net (including goodwill) | 29,253 | 20,743 | 21,386 | 10,600 | 9,202 | 9,151 | |||
| Goodwill | 17,983 | 14,480 | 14,662 | 7,723 | 6,734 | 6,536 | |||
| Intangible assets, net (excluding goodwill) | 11,270 | 6,263 | 6,724 | 2,877 | 2,468 | 2,615 | |||
| Other noncurrent assets | 2,640 | 2,566 | 2,419 | 1,945 | 1,186 | 565 | |||
| Other undisclosed noncurrent assets | 2,618 | 2,705 | |||||||
| Total noncurrent assets: | 37,847 | 28,927 | 27,166 | 16,283 | 14,076 | 13,358 | |||
| TOTAL ASSETS: | 46,513 | 42,746 | 35,672 | 24,715 | 22,882 | 20,497 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 4,538 | 4,485 | 5,662 | 5,374 | 4,625 | 4,532 | |||
| Accounts payable | 1,234 | 1,275 | 2,028 | 2,108 | 1,715 | 1,874 | |||
| Accrued liabilities | 3,304 | 3,210 | 3,634 | 3,266 | 2,910 | 2,658 | |||
| Debt | 3,227 | 547 | 2,115 | 872 | 1,160 | 1,444 | |||
| Total current liabilities: | 7,765 | 5,032 | 7,777 | 6,246 | 5,785 | 5,976 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 7,632 | 7,610 | 8,607 | 5,793 | 6,326 | 4,277 | |||
| Long-term debt, excluding current maturities | 7,632 | 7,610 | 8,259 | 5,793 | 6,326 | 4,277 | |||
| Liabilities, other than long-term debt, including: | 4,561 | 3,506 | 3,320 | 2,753 | 2,324 | 1,971 | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 327 | ||
| Liability, pension and other postretirement and postemployment benefits | 775 | ||||||||
| Other liabilities | 4,561 | 3,506 | 556 | ||||||
| Operating lease, liability | 348 | ||||||||
| Other undisclosed liabilities, other than long-term debt | 3,320 | 2,753 | 2,324 | 313 | |||||
| Other undisclosed noncurrent liabilities | (348) | ||||||||
| Total noncurrent liabilities: | 12,193 | 11,116 | 11,579 | 8,546 | 8,650 | 6,248 | |||
| Total liabilities: | 19,958 | 16,148 | 19,356 | 14,792 | 14,435 | 12,224 | |||
| Equity | |||||||||
| Equity, attributable to parent | 20,674 | 20,689 | 10,364 | 9,883 | 8,405 | 8,233 | |||
| Common stock | 477 | 477 | 477 | 477 | 477 | 477 | |||
| Treasury stock, value | (18,763) | (18,667) | (16,738) | (16,291) | (15,920) | (15,114) | |||
| Additional paid in capital | 140 | 62 | 57 | 522 | 470 | 393 | |||
| Accumulated other comprehensive loss | (1,090) | (1,253) | (1,485) | (872) | (1,577) | (1,722) | |||
| Retained earnings | 39,910 | 40,070 | 28,053 | 26,047 | 24,955 | 24,199 | |||
| Equity, attributable to noncontrolling interest | 5,881 | 5,909 | 5,952 | 40 | 42 | 40 | |||
| Total equity: | 26,555 | 26,598 | 16,316 | 9,923 | 8,447 | 8,273 | |||
| TOTAL LIABILITIES AND EQUITY: | 46,513 | 42,746 | 35,672 | 24,715 | 22,882 | 20,497 | |||
Income Statement (P&L) ($ in millions)
| 9/30/2024 | 12/31/2023 TTM | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 15,909 | 15,165 | 19,629 | 18,236 | 16,785 | 18,372 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (8,186) | (7,738) | (11,441) | (10,673) | (9,776) | (10,557) | ||
| Gross profit: | 7,723 | 7,427 | 8,188 | 7,563 | 7,009 | 7,815 | ||
| Operating expenses | (4,660) | (4,258) | (4,414) | (4,329) | (4,270) | (4,552) | ||
| Operating income: | 3,063 | 3,169 | 3,774 | 3,234 | 2,739 | 3,263 | ||
| Nonoperating income (expense) | 28 | 95 | 543 | 132 | 4 | 8 | ||
| Investment income, nonoperating | 486 | |||||||
| Loss, foreign currency transaction, before tax | (91) | (50) | (7) | |||||
| Other nonoperating income | 119 | 145 | 64 | 132 | 4 | 8 | ||
| Income from continuing operations before equity method investments, income taxes: | 3,091 | 3,264 | 4,317 | 3,366 | 2,743 | 3,271 | ||
| Loss from equity method investments | (213) | (177) | ||||||
| Other undisclosed loss from continuing operations before income taxes | (435) | (361) | (232) | (454) | (408) | (412) | ||
| Income from continuing operations before income taxes: | 2,443 | 2,726 | 4,085 | 2,912 | 2,335 | 2,859 | ||
| Income tax expense | (508) | (599) | (855) | (585) | (345) | (531) | ||
| Income from continuing operations: | 1,935 | 2,127 | 3,230 | 2,327 | 1,990 | 2,328 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 3,230 | 2,327 | 1,990 | 2,328 | |
| Income from discontinued operations | 9,071 | 11,073 | ||||||
| Net income: | 11,006 | 13,200 | 3,230 | 2,327 | 1,990 | 2,328 | ||
| Net income (loss) attributable to noncontrolling interest | 24 | 19 | 1 | (24) | (25) | (22) | ||
| Net income available to common stockholders, diluted: | 11,030 | 13,219 | 3,231 | 2,303 | 1,965 | 2,306 | ||
Comprehensive Income ($ in millions)
| 9/30/2024 | 12/31/2023 TTM | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 11,006 | 13,200 | 3,230 | 2,327 | 1,990 | 2,328 | ||
| Other comprehensive income (loss) | 163 | 233 | (621) | 704 | 147 | (707) | ||
| Comprehensive income: | 11,169 | 13,433 | 2,609 | 3,031 | 2,137 | 1,621 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 26 | 18 | 9 | (23) | (27) | (22) | ||
| Comprehensive income, net of tax, attributable to parent: | 11,195 | 13,451 | 2,618 | 3,008 | 2,110 | 1,599 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.