Enservco Corporation (ENSV) Financial Statements (2023 and earlier)
Company Profile
| Business Address |
999 18TH ST DENVER, CO 80202 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 1389 - Oil and Gas Field Services, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2023 MRQ | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 35 | 149 | 1,467 | 663 | 257 | 391 | |||
| Cash and cash equivalents | 35 | 149 | 1,467 | 663 | 257 | 391 | |||
| Receivables | 4,538 | 2,845 | 1,733 | 6,467 | 10,814 | 11,818 | |||
| Inventory, net of allowances, customer advances and progress billings | 320 | 346 | 295 | 398 | 514 | 576 | |||
| Inventory | 320 | 346 | 295 | 398 | 514 | 576 | |||
| Disposal group, including discontinued operation | 187 | 864 | |||||||
| Asset, held-for-sale, not part of disposal group | 78 | 68 | 527 | ||||||
| Other undisclosed current assets | 989 | 2,185 | 858 | 1,016 | 1,081 | 868 | |||
| Total current assets: | 5,960 | 5,593 | 4,880 | 8,731 | 13,530 | 13,653 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 22 | 41 | 129 | 569 | ✕ | ✕ | |||
| Operating lease, right-of-use asset | 1,476 | 2,060 | 2,918 | 3,793 | ✕ | ✕ | |||
| Property, plant and equipment | 11,236 | 16,173 | 20,317 | 26,620 | 33,057 | 29,417 | |||
| Long-term investments and receivables | 225 | ||||||||
| Accounts and financing receivable, after allowance for credit loss | 225 | ||||||||
| Intangible assets, net (including goodwill), including: | 728 | 945 | 1,163 | 1,374 | 1,580 | ||||
| Goodwill | 546 | 546 | 546 | 546 | |||||
| Intangible assets, net (excluding goodwill) | 182 | 399 | 617 | 828 | 1,033 | ||||
| Other undisclosed intangible assets, net (including goodwill) | 547 | ||||||||
| Disposal group, including discontinued operation, noncurrent assets | 353 | 1,430 | 177 | ||||||
| Deferred income tax assets | 14 | ✕ | ✕ | ||||||
| Other noncurrent assets | 191 | 336 | 423 | 445 | 649 | 1,123 | |||
| Deferred tax assets, net | ✕ | ✕ | ✕ | ✕ | ✕ | 28 | 57 | ||
| Total noncurrent assets: | 13,878 | 19,555 | 25,303 | 34,245 | 35,491 | 30,597 | |||
| TOTAL ASSETS: | 19,838 | 25,148 | 30,183 | 42,976 | 49,021 | 44,250 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 4,868 | 2,857 | 1,931 | 4,470 | 3,391 | 5,465 | |||
| Interest and dividends payable | ✕ | ✕ | 892 | ||||||
| Other undisclosed accounts payable and accrued liabilities | 4,868 | 2,857 | 1,039 | 4,470 | 3,391 | 5,465 | |||
| Debt | 4,422 | 8,929 | 1,658 | 35,049 | 149 | 182 | |||
| Disposal group, including discontinued operation | 31 | 72 | 44 | ||||||
| Other liabilities | 354 | ||||||||
| Other undisclosed current liabilities | 597 | 746 | 954 | 147 | 3,868 | ||||
| Total current liabilities: | 10,241 | 12,532 | 4,574 | 39,738 | 7,452 | 5,647 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 7,032 | 6,977 | 22,957 | 5,847 | 2,144 | 2,481 | |||
| Long-term debt, excluding current maturities | 7,021 | 5,458 | 20,717 | 2,579 | 2,144 | 2,481 | |||
| Finance lease, liability | 11 | 23 | 55 | 259 | ✕ | ✕ | |||
| Liabilities, other than long-term debt | 1,264 | 273 | 9 | 34 | 941 | ||||
| Deferred income tax liabilities | 273 | 273 | ✕ | ✕ | |||||
| Disposal group, including discontinued operation, liabilities | 9 | 34 | |||||||
| Other liabilities | 941 | ||||||||
| Operating lease, liability | 991 | 1,496 | 2,185 | 3,009 | ✕ | ✕ | |||
| Other undisclosed noncurrent liabilities | 132 | 24 | 88 | 33 | 33,882 | 27,897 | |||
| Total noncurrent liabilities: | 8,428 | 7,274 | 23,054 | 5,914 | 36,967 | 30,378 | |||
| Total liabilities: | 18,669 | 19,806 | 27,628 | 45,652 | 44,419 | 36,025 | |||
| Equity | |||||||||
| Equity, attributable to parent | 1,169 | 5,342 | 2,555 | (2,676) | 4,602 | 8,225 | |||
| Common stock | 59 | 57 | 32 | 278 | 271 | 255 | |||
| Additional paid in capital | 42,266 | 40,866 | 30,052 | 22,066 | 21,797 | 19,571 | |||
| Accumulated deficit | (41,156) | (35,581) | (27,529) | (25,020) | (17,466) | (11,601) | |||
| Total equity: | 1,169 | 5,342 | 2,555 | (2,676) | 4,602 | 8,225 | |||
| TOTAL LIABILITIES AND EQUITY: | 19,838 | 25,148 | 30,183 | 42,976 | 49,021 | 44,250 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 21,644 | 15,337 | 15,683 | 43,026 | 46,919 | 40,752 | ||
| Cost of revenue | (20,532) | (17,346) | (17,356) | (34,607) | (37,450) | (33,604) | ||
| Cost of goods and services sold | (20,229) | (17,339) | (17,211) | (34,607) | (37,450) | |||
| Other undisclosed gross profit | 303 | 7 | 145 | |||||
| Gross profit: | 1,415 | (2,002) | (1,528) | 8,419 | 9,469 | 7,148 | ||
| Operating expenses | (9,522) | (9,404) | (11,064) | (46,599) | (49,269) | (45,464) | ||
| Other undisclosed operating income (loss) | (303) | (7) | (145) | 34,607 | 37,450 | 33,604 | ||
| Operating loss: | (8,410) | (11,413) | (12,737) | (3,573) | (2,350) | (4,712) | ||
| Nonoperating income (expense) | 2,835 | 3,642 | 10,347 | (162) | (2,635) | (2,742) | ||
| Other nonoperating income (expense) | (59) | 3,699 | 126 | (162) | (407) | (463) | ||
| Interest and debt expense | 4,277 | 1,964 | 11,916 | (2,805) | (2,228) | (2,261) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (1,298) | (5,807) | 9,526 | (6,540) | (7,213) | (9,715) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (4,277) | (1,964) | (11,916) | 1,252 | 2,228 | 2,261 | ||
| Loss from continuing operations before income taxes: | (5,575) | (7,771) | (2,390) | (5,288) | (4,985) | (7,454) | ||
| Income tax expense (benefit) | (273) | (12) | (32) | (32) | 561 | |||
| Loss from continuing operations: | (5,575) | (8,044) | (2,402) | (5,320) | (5,017) | (6,893) | ||
| Loss before gain (loss) on sale of properties: | ✕ | (8,052) | (2,509) | (7,652) | (5,865) | (6,893) | ||
| Loss from discontinued operations | (8) | (107) | (2,332) | (848) | ||||
| Net loss available to common stockholders, diluted: | (5,575) | (8,052) | (2,509) | (7,652) | (5,865) | (6,893) | ||
Comprehensive Income ($ in thousands)
| 6/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (5,575) | (8,052) | (2,509) | (7,652) | (5,865) | (6,893) | ||
| Comprehensive loss, net of tax, attributable to parent: | (5,575) | (8,052) | (2,509) | (7,652) | (5,865) | (6,893) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.