European Wax Center, Inc. (EWCZ) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
5830 GRANITE PARKWAY, 3RD FLOOR PLANO, TX 75024 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 72 - Personal Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Noncurrent Assets | |||||||
| Property, plant and equipment | 2,313 | 2,284 | 2,747 | 3,863 | |||
| Intangible assets, net (including goodwill) | 471,272 | 492,624 | 511,581 | 530,546 | |||
| Goodwill | 39,112 | 328,551 | 328,551 | 328,551 | |||
| Intangible assets, net (excluding goodwill) | 432,160 | 164,073 | 183,030 | 201,995 | |||
| Total noncurrent assets: | 473,585 | 494,908 | 514,328 | 534,409 | |||
| TOTAL ASSETS: | 473,585 | 494,908 | 514,328 | 534,409 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities | 799 | 1,777 | |||||
| Accrued liabilities | 799 | 1,777 | |||||
| Total current liabilities: | 799 | 1,777 | |||||
| Noncurrent Liabilities | |||||||
| Liabilities, other than long-term debt | 2,318 | 3,158 | 4,227 | ||||
| Operating lease, liability | 2,318 | 3,158 | 4,227 | ||||
| Total noncurrent liabilities: | 2,318 | 3,158 | 4,227 | ||||
| Total liabilities: | 2,318 | 3,957 | 6,004 | ||||
| Equity | |||||||
| Other undisclosed equity | 91,592 | 116,612 | 130,304 | 341,241 | |||
| Total equity: | 91,592 | 116,612 | 130,304 | 341,241 | |||
| TOTAL LIABILITIES AND EQUITY: | 93,910 | 120,569 | 136,308 | 341,241 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|---|
| Revenues (Sublease Income) | 134 | 614 | ||||
| Cost of revenue (Cost of Product and Service Sold) | (317) | |||||
| Gross profit: | 134 | 614 | (317) | |||
| Operating expenses | (20,279) | (20,170) | (20,231) | (20,614) | ||
| Operating loss: | (20,279) | (20,036) | (19,617) | (20,931) | ||
| Interest and debt expense | (1,957) | 6,313 | ||||
| Loss from continuing operations before income taxes: | (20,279) | (20,036) | (21,574) | (14,618) | ||
| Income tax expense (benefit) | (2,190) | (6,236) | 53,191 | (114) | ||
| Income (loss) from continuing operations: | (22,469) | (26,272) | 31,617 | (14,732) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (14,732) | |
| Other undisclosed net income (loss) | 37,150 | 38,618 | (18,004) | 18,699 | ||
| Net income: | 14,681 | 12,346 | 13,613 | 3,967 | ||
| Other undisclosed net income (loss) attributable to parent | (4,219) | (3,415) | (6,336) | |||
| Net income available to common stockholders, diluted: | 10,462 | 8,931 | 7,277 | 3,967 | ||
Comprehensive Income ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|---|
| Net income: | 14,681 | 12,346 | 13,613 | 3,967 | ||
| Comprehensive income, net of tax, attributable to parent: | 14,681 | 12,346 | 13,613 | 3,967 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.