Exelixis Inc. (EXEL) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1851 HARBOR BAY PARKWAY ALAMEDA, CA 94502 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2836 - Biological Products, Except Diagnostic Substances (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 995,302 | 1,308,468 | 1,467,074 | 1,206,536 | 852,243 | 693,334 | |||
| Cash and cash equivalents | 262,994 | 501,195 | 647,169 | 319,217 | 266,501 | 314,775 | |||
| Short-term investments | 732,308 | 807,273 | 819,905 | 887,319 | 585,742 | 378,559 | |||
| Restricted cash and investments | 15,200 | ||||||||
| Receivables | 237,407 | 214,784 | 282,650 | 160,875 | 119,073 | 162,771 | |||
| Inventory, net of allowances, customer advances and progress billings | 17,323 | 33,299 | 27,493 | 20,973 | 12,886 | 9,838 | |||
| Inventory | 17,323 | 33,299 | 27,493 | 20,973 | 12,886 | 9,838 | |||
| Contract with customer, asset, after allowance for credit loss | 1,100 | ||||||||
| Other undisclosed current assets | 67,926 | 62,211 | 42,330 | 57,011 | 25,888 | 31,073 | |||
| Total current assets: | 1,317,958 | 1,618,762 | 1,834,747 | 1,445,395 | 1,011,190 | 897,016 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 233,244 | 234,811 | ✕ | ||||||
| Property, plant and equipment | 128,731 | 110,624 | 104,031 | 67,384 | 48,892 | 50,897 | |||
| Long-term investments and receivables | 728,717 | 756,731 | 371,112 | 332,306 | 536,385 | 157,187 | |||
| Long-term investments | 728,717 | 756,731 | 371,112 | 332,306 | 536,385 | 157,187 | |||
| Intangible assets, net (including goodwill) | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | |||
| Goodwill | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | |||
| Contract with customer, asset, after allowance for credit loss | 1,321 | 1,659 | |||||||
| Restricted cash and investments | 1,482 | 1,100 | |||||||
| Deferred income tax assets | 361,145 | 231,110 | 111,663 | 156,711 | 172,374 | ✕ | |||
| Other noncurrent assets | 131,002 | 71,853 | 53,145 | 2,424 | |||||
| Other undisclosed noncurrent assets | 107,557 | 52,626 | 249,978 | ||||||
| Total noncurrent assets: | 1,624,399 | 1,452,727 | 781,492 | 691,938 | 874,480 | 525,270 | |||
| TOTAL ASSETS: | 2,942,357 | 3,071,489 | 2,616,239 | 2,137,333 | 1,885,670 | 1,422,286 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 127,093 | 109,825 | 86,227 | 119,268 | 73,394 | 64,868 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 61,969 | 51,189 | 37,364 | 32,142 | ||
| Accounts payable | 33,768 | 32,667 | 24,258 | 23,632 | 11,581 | 10,901 | |||
| Accrued liabilities | 93,325 | 77,158 | 44,447 | 24,449 | 21,825 | ||||
| Deferred revenue | 5,406 | 7,488 | 7,814 | 1,790 | ✕ | ||||
| Debt | 2,728 | ||||||||
| Customer refund liability | 59,619 | 50,350 | 33,700 | 20,683 | 18,719 | 14,954 | |||
| Other liabilities | 108,417 | 78,924 | 53,366 | ||||||
| Other undisclosed current liabilities | 93,742 | 77,772 | 156,483 | 62,917 | 47,905 | 25,650 | |||
| Total current liabilities: | 394,277 | 324,359 | 337,590 | 204,658 | 142,746 | 105,472 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 51,272 | 49,086 | 48,011 | ||||||
| Liabilities, other than long-term debt | 284,168 | 258,703 | 16,762 | 4,476 | 8,943 | 17,183 | |||
| Deferred revenue | 6,582 | 8,739 | 3,755 | 6,596 | ✕ | ||||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 15,897 | ||
| Other liabilities | 94,224 | 61,951 | 8,023 | 721 | 2,347 | 1,286 | |||
| Operating lease, liability | 189,944 | 190,170 | 51,272 | 49,086 | 48,011 | ✕ | |||
| Other undisclosed noncurrent liabilities | 12,178 | ||||||||
| Total noncurrent liabilities: | 284,168 | 258,703 | 68,034 | 53,562 | 56,954 | 29,361 | |||
| Total liabilities: | 678,445 | 583,062 | 405,624 | 258,220 | 199,700 | 134,833 | |||
| Equity | |||||||||
| Equity, attributable to parent | 2,263,912 | 2,488,427 | 2,210,615 | 1,879,113 | 1,685,970 | 1,287,453 | |||
| Common stock | 303 | 324 | 319 | 312 | 305 | 300 | |||
| Additional paid in capital | 2,440,710 | 2,536,849 | 2,427,561 | 2,321,895 | 2,241,947 | 2,168,217 | |||
| Accumulated other comprehensive income (loss) | (3,750) | (14,521) | (758) | 4,476 | 3,069 | (701) | |||
| Accumulated deficit | (173,351) | (34,225) | (216,507) | (447,570) | (559,351) | (880,363) | |||
| Total equity: | 2,263,912 | 2,488,427 | 2,210,615 | 1,879,113 | 1,685,970 | 1,287,453 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,942,357 | 3,071,489 | 2,616,239 | 2,137,333 | 1,885,670 | 1,422,286 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,830,208 | 1,611,062 | 1,434,970 | 987,538 | 967,775 | 853,826 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (72,547) | (57,909) | (52,873) | (36,272) | (33,097) | (26,348) | ||
| Gross profit: | 1,757,661 | 1,553,153 | 1,382,097 | 951,266 | 934,678 | 827,478 | ||
| Operating expenses | (1,586,776) | (1,351,669) | (1,095,431) | (841,206) | (598,305) | (414,971) | ||
| Other undisclosed operating income | 33,097 | 26,348 | ||||||
| Operating income: | 170,885 | 201,484 | 286,666 | 110,060 | 369,470 | 438,855 | ||
| Nonoperating income (expense) | 93 | (197) | (184) | 912 | 28,639 | 13,237 | ||
| Other nonoperating income (expense) | 93 | (197) | (184) | 912 | 680 | 397 | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 19,865 | |||||||
| Income from continuing operations before income taxes: | 170,978 | 201,287 | 286,482 | 130,837 | 398,109 | 452,092 | ||
| Income tax expense (benefit) | (49,756) | (52,070) | (63,091) | (19,056) | (77,097) | 237,978 | ||
| Income from continuing operations: | 121,222 | 149,217 | 223,391 | 111,781 | 321,012 | 690,070 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 223,391 | 111,781 | 321,012 | 690,070 | |
| Net income: | 121,222 | 149,217 | 223,391 | 111,781 | 321,012 | 690,070 | ||
| Other undisclosed net income attributable to parent | 86,543 | 33,065 | 7,672 | |||||
| Net income available to common stockholders, diluted: | 207,765 | 182,282 | 231,063 | 111,781 | 321,012 | 690,070 | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 121,222 | 149,217 | 223,391 | 111,781 | 321,012 | 690,070 | ||
| Other comprehensive income | 200 | |||||||
| Comprehensive income: | 121,222 | 149,217 | 223,391 | 111,781 | 321,012 | 690,270 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 97,314 | 19,302 | 2,438 | 1,407 | 3,770 | (554) | ||
| Comprehensive income, net of tax, attributable to parent: | 218,536 | 168,519 | 225,829 | 113,188 | 324,782 | 689,716 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.