Fate Therapeutics Inc. (FATE) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
12278 SCRIPPS SUMMIT DRIVE SAN DIEGO, CA 92131 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2836 - Biological Products, Except Diagnostic Substances (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 315,175 | 436,227 | 133,583 | 167,347 | 99,814 | 190,514 | |||
| Cash and cash equivalent | 41,870 | 61,333 | 133,583 | 167,347 | 99,814 | 190,514 | |||
| Short-term investments | 273,305 | 374,894 | |||||||
| Receivables | 1,826 | 38,480 | 8,676 | 5,515 | 500 | ||||
| Other undisclosed current assets | 14,539 | 27,367 | 491,153 | 321,461 | 127,275 | 14,182 | |||
| Total current assets: | 331,540 | 502,074 | 633,412 | 494,323 | 227,089 | 205,196 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 61,675 | 66,069 | 70,720 | 67,084 | 22,752 | ✕ | |||
| Property, plant and equipment | 96,836 | 110,020 | 91,529 | 32,308 | 11,419 | 5,125 | |||
| Long-term investments and receivables | 980 | 4,942 | 100,664 | 39,440 | |||||
| Long-term investments | 980 | 4,942 | 100,664 | 39,440 | |||||
| Contract with customer, asset, after allowance for credit loss | 7,196 | 9,870 | 13,506 | 1,338 | 1,958 | ||||
| Restricted cash and investments | 15,177 | 15,227 | 15,227 | 15,227 | 227 | 227 | |||
| Other noncurrent assets | 9 | 33 | 33 | 9 | 9 | 526 | |||
| Total noncurrent assets: | 174,677 | 203,487 | 288,043 | 128,134 | 75,185 | 7,836 | |||
| TOTAL ASSETS: | 506,217 | 705,561 | 921,455 | 622,457 | 302,274 | 213,032 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 32,233 | 62,197 | 51,024 | 21,847 | 20,519 | 15,131 | |||
| Accounts payable | 4,719 | 8,265 | 8,612 | 6,283 | 5,822 | 4,205 | |||
| Accrued liabilities | 27,514 | 53,932 | 42,412 | 15,564 | 14,697 | 10,926 | |||
| Deferred revenue | 685 | 42,226 | 21,483 | 21,144 | 2,787 | ✕ | |||
| Debt | 1,692 | 2,438 | |||||||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 7,588 | ||
| Other undisclosed current liabilities | 6,176 | 9,628 | 8,777 | 42,573 | 2,808 | 2,106 | |||
| Total current liabilities: | 39,094 | 114,051 | 81,284 | 85,564 | 27,806 | 27,263 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 109,241 | 93,943 | 25,235 | 12,446 | |||||
| Long-term debt, excluding current maturities | 12,446 | ||||||||
| Liabilities, other than long-term debt | 97,360 | 103,710 | 27,124 | 46,021 | 3,775 | 11,450 | |||
| Accounts payable and accrued liabilities | 549 | ||||||||
| Deferred revenue | 27,124 | 46,021 | 3,775 | ✕ | |||||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 7,500 | ||
| Deferred rent credit | 3,401 | ||||||||
| Operating lease, liability | 97,360 | 103,710 | 109,241 | 93,943 | 25,235 | ✕ | |||
| Total noncurrent liabilities: | 97,360 | 103,710 | 136,365 | 139,964 | 29,010 | 23,896 | |||
| Total liabilities: | 136,454 | 217,761 | 217,649 | 225,528 | 56,816 | 51,159 | |||
| Equity | |||||||||
| Equity, attributable to parent | 368,417 | 483,939 | 678,838 | 384,445 | 244,756 | 160,469 | |||
| Preferred stock | 3 | 3 | 3 | 3 | 3 | 3 | |||
| Common stock | 99 | 97 | 96 | 88 | 76 | 65 | |||
| Additional paid in capital | 1,580,032 | 1,536,497 | 1,448,584 | 941,216 | 628,200 | 445,799 | |||
| Accumulated other comprehensive income (loss) | 15 | (1,854) | (762) | 70 | 22 | (2) | |||
| Accumulated deficit | (1,211,732) | (1,050,804) | (769,083) | (556,932) | (383,545) | (285,396) | |||
| Total equity: | 368,417 | 483,939 | 678,838 | 384,445 | 244,756 | 160,469 | |||
| Other undisclosed liabilities and equity | 1,346 | 3,861 | 24,968 | 12,484 | 702 | 1,404 | |||
| TOTAL LIABILITIES AND EQUITY: | 506,217 | 705,561 | 921,455 | 622,457 | 302,274 | 213,032 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 63,533 | 96,300 | 55,846 | 31,434 | 10,680 | 4,740 | ||
| Gross profit: | 63,533 | 96,300 | 55,846 | 31,434 | 10,680 | 4,740 | ||
| Operating expenses | (254,044) | (404,686) | (272,840) | (159,519) | (111,407) | (71,832) | ||
| Operating loss: | (190,511) | (308,386) | (216,994) | (128,085) | (100,727) | (67,092) | ||
| Nonoperating income (expense) | 29,583 | 26,665 | 6,152 | (42,902) | 2,578 | 829 | ||
| Investment income, nonoperating | 1,309 | 2,400 | 335 | |||||
| Other nonoperating income (expense) | 29,583 | 26,665 | 4,843 | (45,302) | 2,578 | 494 | ||
| Interest and debt expense | (1,752) | (1,696) | ||||||
| Loss from continuing operations: | (160,928) | (281,721) | (210,842) | (170,987) | (99,901) | (67,959) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (210,842) | (170,987) | (99,901) | (67,959) | |
| Other undisclosed net income (loss) | (1,309) | (2,400) | 1,752 | 1,361 | ||||
| Net loss available to common stockholders, diluted: | (160,928) | (281,721) | (212,151) | (173,387) | (98,149) | (66,598) | ||
Comprehensive Income ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (160,928) | (281,721) | (212,151) | (173,387) | (98,149) | (66,598) | ||
| Other undisclosed comprehensive income (loss) | 1,869 | (1,092) | (832) | 48 | 24 | 1 | ||
| Comprehensive loss, net of tax, attributable to parent: | (159,059) | (282,813) | (212,983) | (173,339) | (98,125) | (66,597) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.