Fathom Digital Manufacturing Corporation (FATH) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1050 WALNUT RIDGE DRIVE HARTLAND, WI 53209 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 344 - Fabricated Structural Metal Products (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | |||
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current Assets | ||||||
| Cash, cash equivalents, and short-term investments | 5,573 | 10,713 | 20,357 | |||
| Cash and cash equivalent | 5,573 | 10,713 | 20,357 | |||
| Receivables | 21,518 | 28,641 | 25,367 | |||
| Inventory, net of allowances, customer advances and progress billings | 10,015 | 15,718 | 13,165 | |||
| Inventory | 10,015 | 15,718 | 13,165 | |||
| Other undisclosed current assets | 2,025 | 3,588 | 1,836 | |||
| Total current assets: | 39,131 | 58,660 | 60,725 | |||
| Noncurrent Assets | ||||||
| Finance lease, right-of-use asset, after accumulated amortization | 2,045 | 2,253 | ||||
| Operating lease, right-of-use asset | 10,312 | |||||
| Property, plant and equipment | 46,277 | 47,703 | 44,527 | |||
| Intangible assets, net (including goodwill) | 233,272 | 251,412 | 1,459,086 | |||
| Goodwill | 1,189,464 | |||||
| Intangible assets, net (excluding goodwill) | 233,272 | 251,412 | 269,622 | |||
| Other noncurrent assets | 142 | 175 | 2,036 | |||
| Other undisclosed noncurrent assets | 8,896 | |||||
| Total noncurrent assets: | 290,632 | 311,855 | 1,505,649 | |||
| TOTAL ASSETS: | 329,763 | 370,515 | 1,566,374 | |||
| LIABILITIES AND EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts payable and accrued liabilities | 9,018 | 7,982 | 9,409 | |||
| Accounts payable | 9,018 | 7,982 | 9,409 | |||
| Debt | 160,031 | 42,944 | ||||
| Business combination, contingent consideration, liability | 700 | 2,748 | ||||
| Other liabilities | 692 | 4,128 | 2,058 | |||
| Due to related parties | ✕ | ✕ | 1,007 | 1,246 | ||
| Other undisclosed current liabilities | 9,663 | 9,343 | 34,408 | |||
| Total current liabilities: | 179,404 | 66,104 | 49,869 | |||
| Noncurrent Liabilities | ||||||
| Long-term debt and lease obligation | 116,452 | 120,491 | ||||
| Long-term debt, excluding current maturities | 114,327 | 120,491 | ||||
| Finance lease, liability | 2,125 | |||||
| Liabilities, other than long-term debt | 34,318 | 27,675 | ||||
| Deferred income tax liabilities | 17,570 | |||||
| Due to related parties | ✕ | ✕ | 25,360 | 4,600 | ||
| Other liabilities | 4,655 | |||||
| Operating lease, liability | 8,958 | |||||
| Business combination, contingent consideration, liability | 850 | |||||
| Other undisclosed noncurrent liabilities | 9,407 | 9,670 | 107,580 | |||
| Total noncurrent liabilities: | 9,407 | 160,440 | 255,746 | |||
| Total liabilities: | 188,811 | 226,544 | 305,615 | |||
| Temporary equity, including noncontrolling interest | 68,402 | 92,207 | 841,982 | |||
| Equity | ||||||
| Equity, attributable to parent, including: | 72,550 | 51,764 | 418,777 | |||
| Additional paid in capital | 594,401 | 587,941 | 466,345 | |||
| Accumulated other comprehensive loss | (107) | (107) | ||||
| Accumulated deficit | (521,744) | (536,084) | (47,581) | |||
| Other undisclosed equity, attributable to parent | 14 | 13 | ||||
| Total equity: | 72,550 | 51,764 | 418,777 | |||
| TOTAL LIABILITIES AND EQUITY: | 329,763 | 370,515 | 1,566,374 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|
| Revenues | 131,292 | 161,141 | 147,356 | ||
| Other income | 37,299 | 99,160 | 35,460 | ||
| Cost of revenue | (93,608) | (108,623) | (90,278) | ||
| Gross profit: | 37,684 | 52,518 | 57,078 | ||
| Operating expenses | (60,840) | (1,259,463) | (3,549) | ||
| Other undisclosed operating loss | (1) | (54,963) | |||
| Operating loss: | (23,157) | (1,206,945) | (1,434) | ||
| Nonoperating income (Other Nonoperating income) | 37,205 | 98,810 | |||
| Interest and debt expense | (15,541) | (8,882) | (13,063) | ||
| Loss from continuing operations before equity method investments, income taxes: | (1,493) | (1,117,017) | (14,497) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (30) | (133) | (5,185) | ||
| Loss from continuing operations before income taxes: | (1,523) | (1,117,150) | (19,682) | ||
| Income tax benefit | 79 | 6,662 | 3,208 | ||
| Loss from continuing operations: | (1,444) | (1,110,488) | (16,474) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (16,474) | |
| Other undisclosed net income | 1 | ||||
| Net loss: | (1,443) | (1,110,488) | (16,474) | ||
| Net income attributable to noncontrolling interest | 17,502 | 621,903 | 968 | ||
| Other undisclosed net loss attributable to parent | (968) | ||||
| Net income (loss) available to common stockholders, diluted: | 16,059 | (488,585) | (16,474) | ||
Comprehensive Income ($ in thousands)
| 3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|
| Net loss: | (1,443) | (1,110,488) | (16,474) | ||
| Other comprehensive loss | (107) | ||||
| Comprehensive loss: | (1,443) | (1,110,595) | (16,474) | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 17,502 | 621,903 | 968 | ||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 49,944 | ||||
| Comprehensive income (loss), net of tax, attributable to parent: | 16,059 | (488,692) | 34,438 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.