Five Below, Inc. (FIVE) financial statements (2020 and earlier)
Company profile
| Business Address |
701 MARKET STREET PHILADELPHIA, PA 19106 |
| State of Incorp. | |
| Fiscal Year End | January 31 |
| SIC | 5331 - Variety Stores (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 1/31/2020 | 1/31/2019 | 1/31/2018 | 1/31/2017 | 1/31/2016 | 1/31/2015 | 1/31/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 262 | 337 | 245 | 154 | 99 | 63 | 50 | ||
| Cash and cash equivalents | 202 | 252 | 113 | 76 | 53 | 63 | 50 | ||
| Short-term investments | 59 | 85 | 132 | 78 | 46 | ||||
| Inventory, net of allowances, customer advances and progress billings | 324 | 244 | 187 | 154 | 148 | 116 | 89 | ||
| Inventory | 324 | 244 | 187 | 154 | 148 | 116 | 89 | ||
| Prepaid expense | 17 | 26 | 18 | 2 | 1 | 2 | 1 | ||
| Deferred tax assets | ✕ | 9 | 5 | ||||||
| Other current assets | 59 | 34 | 28 | ||||||
| Other undisclosed current assets | 4 | 1 | 2 | 30 | 16 | 18 | 15 | ||
| Total current assets: | 666 | 642 | 479 | 340 | 265 | 208 | 161 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 843 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 439 | 301 | 180 | 138 | 120 | 87 | 70 | ||
| Long-term investments and receivables | 28 | 11 | |||||||
| Long-term investments | 28 | 11 | |||||||
| Other noncurrent assets | 11 | 3 | 2 | 1 | 0 | 0 | 1 | ||
| Deferred tax assets, net | ✕ | 6 | 7 | 11 | 9 | 0 | |||
| Total noncurrent assets: | 1,293 | 310 | 216 | 161 | 129 | 87 | 71 | ||
| TOTAL ASSETS: | 1,959 | 952 | 696 | 501 | 393 | 295 | 232 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 241 | 253 | 164 | 117 | 102 | 79 | 60 | ||
| Accounts payable | 130 | 104 | 73 | 51 | 58 | 39 | 34 | ||
| Accrued liabilities | 81 | 104 | 43 | 31 | 24 | 20 | 18 | ||
| Employee-related liabilities | 20 | 25 | 23 | 11 | 8 | 5 | 3 | ||
| Taxes payable | 10 | 21 | 25 | 24 | 12 | 14 | 6 | ||
| Debt | 110 | 20 | |||||||
| Deferred revenue and credits | ✕ | ✕ | 4 | 3 | |||||
| Other undisclosed current liabilities | (4) | (3) | |||||||
| Total current liabilities: | 351 | 253 | 164 | 117 | 102 | 79 | 80 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 838 | ||||||||
| Operating lease, liability | 838 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 1 | 84 | 73 | 53 | 47 | 41 | 35 | ||
| Deferred revenue and credits | ✕ | 84 | 73 | 52 | 46 | 40 | 35 | ||
| Deferred tax liabilities, net | ✕ | 1 | |||||||
| Other liabilities | 1 | 0 | 0 | 0 | 0 | 0 | |||
| Other undisclosed noncurrent liabilities | 9 | ||||||||
| Total noncurrent liabilities: | 848 | 84 | 73 | 53 | 47 | 41 | 35 | ||
| Total liabilities: | 1,199 | 337 | 237 | 169 | 149 | 121 | 115 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 760 | 615 | 459 | 331 | 244 | 174 | 117 | ||
| Common stock | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| Additional paid in capital | 322 | 353 | 346 | 322 | 307 | 294 | 285 | ||
| Retained earnings (accumulated deficit) | 437 | 262 | 112 | 9 | (63) | (120) | (168) | ||
| Total stockholders' equity: | 760 | 615 | 459 | 331 | 244 | 174 | 117 | ||
| TOTAL LIABILITIES AND EQUITY: | 1,959 | 952 | 696 | 501 | 393 | 295 | 232 | ||
Income statement (P&L) ($ in millions)
| 1/31/2020 | 1/31/2019 | 1/31/2018 | 1/31/2017 | 1/31/2016 | 1/31/2015 | 1/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,847 | 1,560 | 1,278 | 1,000 | 832 | 680 | 535 | |
| Revenue, net | ✕ | 1,560 | 1,278 | 1,000 | 832 | 680 | 535 | |
| Cost of revenue (Cost of Goods and Services Sold) | (1,173) | (994) | (815) | (643) | (540) | (442) | (347) | |
| Gross profit: | 674 | 565 | 463 | 357 | 292 | 238 | 188 | |
| Operating expenses | (457) | (378) | (306) | (243) | (199) | (183) | (153) | |
| Other undisclosed operating income | 22 | 18 | ||||||
| Operating income: | 217 | 187 | 157 | 114 | 93 | 77 | 54 | |
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | (0) | 0 | ||||||
| Interest and debt expense | (0) | (0) | (0) | (0) | (0) | |||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 4 | 5 | 1 | 0 | 0 | (0) | (2) | |
| Income from continuing operations before income taxes: | 222 | 192 | 159 | 114 | 93 | 77 | 52 | |
| Income tax expense | (47) | (42) | (56) | (42) | (35) | (29) | (20) | |
| Net income attributable to parent: | 175 | 150 | 102 | 72 | 58 | 48 | 32 | |
| Other undisclosed net loss available to common stockholders, basic | (0) | (0) | ||||||
| Net income available to common stockholders, diluted: | 175 | 150 | 102 | 72 | 58 | 48 | 32 | |
Comprehensive Income ($ in millions)
| 1/31/2020 | 1/31/2019 | 1/31/2018 | 1/31/2017 | 1/31/2016 | 1/31/2015 | 1/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 175 | 150 | 102 | 72 | 58 | 48 | 32 | |
| Comprehensive income, net of tax, attributable to parent: | 175 | 150 | 102 | 72 | 58 | 48 | 32 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.