| 12/31/2025
| 12/31/2024
| 12/31/2023
| 12/31/2022
| 12/31/2021
|
|
ASSETS |
|
Current Assets |
|
Cash, cash equivalents, and short-term investments | | 31,694 | 11,626 | 88 | 319 |
|
Cash and cash equivalent | | 31,694 | 11,626 | 88 | 319 |
|
Receivables | | 7,140 | 4,460 | | |
|
Inventory, net of allowances, customer advances and progress billings | | 5,658 | 5,142 | | |
|
Inventory | | 5,658 | 5,142 | | |
|
Prepaid expense | | 690 | 446 | 192 | 464 |
|
Capitalized contract cost | | 923 | 514 | | |
|
Deferred costs | | 923 | 514 | | |
|
Disposal group, including discontinued operation | | 7,786 | | | |
|
Financing receivable, excluding accrued interest, after allowance for credit loss | ✕ | ✕ | 301 | | |
|
Other undisclosed current assets | | 89,155 | 93,790 | | |
|
Total current assets: | | 143,969 | 116,793 | 280 | 783 |
|
Noncurrent Assets |
|
Finance lease, right-of-use asset, after accumulated amortization | | 15,680 | | | |
|
Operating lease, right-of-use asset | | 68,970 | 84,649 | | |
|
Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | | 259,874 | 253,976 | | |
|
Long-term investments and receivables | | | | 228,254 | 225,009 |
|
Long-term investments | | | | 228,254 | 225,009 |
|
Intangible asset, including goodwill, after accumulated amortization | | 1,600 | 2,234 | | |
|
Intangible asset, excluding goodwill, after accumulated amortization | | 1,600 | 2,234 | | |
|
Prepaid expense | | | | | 180 |
|
Capitalized contract cost, net | | 965 | 631 | | |
|
Disposal group, including discontinued operation, noncurrent assets | | 4,085 | | | |
|
Other noncurrent assets | | 1,004 | 670 | | |
|
Financing receivable, excluding accrued interest, after allowance for credit loss | ✕ | ✕ | 21,177 | | |
|
Other undisclosed noncurrent assets | | 42,143 | 40,900 | | |
|
Total noncurrent assets: | | 394,321 | 404,237 | 228,254 | 225,189 |
|
TOTAL ASSETS: | | 538,290 | 521,030 | 228,534 | 225,972 |
|
LIABILITIES AND EQUITY |
|
Liabilities |
|
Current Liabilities |
|
Accounts payable and accrued liabilities, including: | | | | 2,409 | |
|
Accounts payable | | | | | |
|
Accrued liabilities | | | | 601 | |
|
Other undisclosed accounts payable and accrued liabilities | | | | 1,808 | |
|
Deferred revenue | | 128,905 | 83,914 | | |
|
Debt | | 92,127 | 40,867 | 1,150 | |
|
Other liabilities | | 29,944 | 28,705 | | |
|
Due to related parties | ✕ | ✕ | ✕ | 192 | 72 |
|
Other undisclosed current liabilities | | 43,777 | 68,050 | 601 | 285 |
|
Total current liabilities: | | 294,753 | 221,536 | 4,352 | 357 |
|
Noncurrent Liabilities |
|
Long-term debt and lease obligation | | 5,708 | 166,818 | | |
|
Long-term debt, excluding current maturities | | | 166,818 | | |
|
Finance lease, liability | | 5,708 | | | |
|
Liabilities, other than long-term debt | | 108,579 | 97,346 | | |
|
Deferred revenue | | 20,612 | 10,026 | | |
|
Other liabilities | | 30,342 | 16,712 | | |
|
Operating lease, liability | | 54,611 | 68,100 | | |
|
Derivative instruments and hedges, liabilities | | 3,014 | 2,508 | | |
|
Other undisclosed noncurrent liabilities | | 140,922 | | 10,159 | 15,259 |
|
Total noncurrent liabilities: | | 255,209 | 264,164 | 10,159 | 15,259 |
|
Total liabilities: | | 549,962 | 485,700 | 14,511 | 15,616 |
|
Temporary equity, including noncontrolling interest | | 159,514 | (35,525) | | |
|
Equity |
|
Equity, attributable to parent, including: | | (234,607) | 46,461 | (13,233) | (14,653) |
|
Additional paid in capital | | 9,618 | 126,978 | | |
|
Accumulated other comprehensive loss | | (56) | (69) | | |
|
Accumulated deficit | | (244,177) | (80,456) | (13,233) | (14,653) |
|
Other undisclosed equity, attributable to parent | | 8 | 8 | 1 | 1 |
|
Equity, attributable to noncontrolling interest | | 24,549 | 24,394 | | |
|
Other undisclosed equity | | | | 227,256 | 225,009 |
|
Total equity: | | (210,058) | 70,855 | 214,023 | 210,356 |
|
Other undisclosed liabilities and equity | | 38,872 | | | |
|
TOTAL LIABILITIES AND EQUITY: | | 538,290 | 521,030 | 228,534 | 225,972 |