Fabrinet (FN) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
FABRINET WEST, INC. SANTA CLARA, CA 95054 |
| State of Incorp. | |
| Fiscal Year End | June 30 |
| Industry (SIC) | 3661 - Telephone and Telegraph Apparatus (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2024 MRQ | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 859 | 550 | 478 | 548 | 488 | 437 | |||
| Cash and cash equivalent | 410 | 231 | 198 | 303 | 225 | 181 | |||
| Short-term investments | 449 | 319 | 280 | 245 | 263 | 256 | |||
| Restricted cash and investments | 0 | 7 | |||||||
| Receivables | 592 | 532 | 439 | 337 | 297 | 261 | |||
| Inventory, net of allowances, customer advances and progress billings | 463 | 520 | 557 | 422 | 310 | 294 | |||
| Inventory | 463 | 520 | 557 | 422 | 310 | 294 | |||
| Prepaid expense | 11 | 8 | 12 | 11 | 5 | 9 | |||
| Contract with customer, asset, after allowance for credit loss | 13 | 12 | 13 | 12 | |||||
| Other current assets | 88 | 43 | 25 | 23 | 14 | 11 | |||
| Total current assets: | 2,013 | 1,653 | 1,525 | 1,353 | 1,135 | 1,024 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 5 | 2 | 4 | 7 | 8 | ✕ | |||
| Property, plant and equipment | 307 | 310 | 292 | 241 | 228 | 211 | |||
| Intangible assets, net (including goodwill) | 2 | 2 | 4 | 4 | 4 | 8 | |||
| Goodwill | 4 | ||||||||
| Intangible assets, net (excluding goodwill) | 2 | 2 | 4 | 4 | 4 | 4 | |||
| Restricted cash and investments | 0 | 7 | |||||||
| Deferred income tax assets | 10 | 12 | 10 | 9 | 6 | ✕ | |||
| Other noncurrent assets | 0 | 1 | 1 | 2 | 0 | 0 | |||
| Other undisclosed noncurrent assets | 0 | 6 | |||||||
| Total noncurrent assets: | 326 | 327 | 310 | 264 | 247 | 231 | |||
| TOTAL ASSETS: | 2,339 | 1,980 | 1,836 | 1,616 | 1,381 | 1,255 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 462 | 402 | 488 | 388 | 285 | 285 | |||
| Taxes payable | ✕ | ✕ | ✕ | 3 | 4 | 2 | 2 | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | 20 | 20 | 19 | 17 | ||
| Accounts payable | 442 | 381 | 440 | 347 | 252 | 258 | |||
| Accrued liabilities | 20 | 20 | 25 | 17 | 12 | 9 | |||
| Deferred revenue | 8 | 3 | 2 | 2 | 2 | ✕ | |||
| Debt | 12 | 12 | 12 | 14 | 4 | ||||
| Other liabilities | 54 | 24 | 25 | 21 | 22 | 22 | |||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 2 | ||
| Other undisclosed current liabilities | 34 | 41 | 11 | 22 | 15 | ||||
| Total current liabilities: | 558 | 482 | 538 | 444 | 338 | 313 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 17 | 31 | 45 | 58 | |||||
| Long-term debt, excluding current maturities | 15 | 27 | 40 | 58 | |||||
| Capital lease obligations | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 0 | ||
| Finance lease, liability | 0 | ✕ | |||||||
| Liabilities, other than long-term debt | 35 | 29 | 27 | 28 | 24 | 18 | |||
| Deferred income tax liabilities | 5 | 5 | 6 | 5 | 5 | ✕ | |||
| Liability, pension and other postretirement and postemployment benefits | 24 | 22 | 18 | 19 | 17 | 15 | |||
| Other liabilities | 2 | 2 | 2 | 3 | 2 | 3 | |||
| Operating lease, liability | 4 | 0 | 1 | 4 | 6 | ✕ | |||
| Other undisclosed noncurrent liabilities | 4 | ||||||||
| Total noncurrent liabilities: | 35 | 29 | 43 | 59 | 69 | 79 | |||
| Total liabilities: | 593 | 511 | 582 | 504 | 407 | 392 | |||
| Equity | |||||||||
| Equity, attributable to parent | 1,746 | 1,469 | 1,254 | 1,113 | 974 | 863 | |||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Treasury stock, value | (234) | (195) | (147) | (87) | (69) | (48) | |||
| Additional paid in capital | 222 | 207 | 197 | 189 | 176 | 158 | |||
| Accumulated other comprehensive income (loss) | (3) | (8) | (13) | (6) | (1) | (2) | |||
| Retained earnings | 1,761 | 1,465 | 1,217 | 1,016 | 868 | 755 | |||
| Total equity: | 1,746 | 1,469 | 1,254 | 1,113 | 974 | 863 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,339 | 1,980 | 1,836 | 1,616 | 1,381 | 1,255 | |||
Income Statement (P&L) ($ in millions)
| 12/31/2024 TTM | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 2,883 | 2,645 | 2,262 | 1,879 | 1,642 | 1,584 | ||
| Cost of revenue | (2,527) | (2,309) | (1,984) | (1,658) | (1,456) | (1,405) | ||
| Gross profit: | 356 | 336 | 279 | 221 | 186 | 179 | ||
| Operating expenses | (79) | (85) | (74) | (71) | (68) | (55) | ||
| Other undisclosed operating loss | (0) | (0) | (0) | (2) | ||||
| Operating income: | 278 | 252 | 205 | 151 | 117 | 123 | ||
| Nonoperating income (expense) | 1 | (1) | 1 | (3) | (3) | 3 | ||
| Gain (loss), foreign currency transaction, before tax | 0 | (1) | 2 | 1 | (4) | 1 | ||
| Other nonoperating income (expense) | 0 | (0) | (2) | (3) | 1 | 1 | ||
| Interest and debt expense | (1) | (0) | (1) | (3) | (5) | |||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 4 | 8 | 6 | |||||
| Income from continuing operations before equity method investments, income taxes: | 278 | 249 | 205 | 150 | 119 | 126 | ||
| Other undisclosed income from continuing operations before income taxes | 33 | 11 | 2 | |||||
| Income from continuing operations before income taxes: | 311 | 260 | 207 | 150 | 119 | 126 | ||
| Income tax expense | (15) | (12) | (7) | (2) | (6) | (5) | ||
| Income from continuing operations: | 296 | 248 | 200 | 148 | 113 | 121 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 200 | 148 | 113 | 121 | |
| Net income available to common stockholders, diluted: | 296 | 248 | 200 | 148 | 113 | 121 | ||
Comprehensive Income ($ in millions)
| 12/31/2024 TTM | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 296 | 248 | 200 | 148 | 113 | 121 | ||
| Other comprehensive loss | (5) | |||||||
| Comprehensive income: | 296 | 248 | 200 | 144 | 113 | 121 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 5 | 5 | (7) | (1) | 1 | (1) | ||
| Comprehensive income, net of tax, attributable to parent: | 301 | 253 | 194 | 143 | 115 | 120 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.