Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Frelii, Inc. (FRLI) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
2701 NORTH THANKSGIVING WAY LEHI, UT 84043 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 65 - Real Estate (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2019 MRQ | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 59 | ||||||||
| Cash and cash equivalent | 59 | ||||||||
| Receivables | 25 | 341 | |||||||
| Inventory, net of allowances, customer advances and progress billings | 23 | ✕ | |||||||
| Inventory | 23 | ||||||||
| Prepaid expense | 8 | ||||||||
| Other undisclosed current assets | 131 | 14 | |||||||
| Total current assets: | 245 | 355 | |||||||
| Noncurrent Assets | |||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 234 | ||||||||
| Other undisclosed noncurrent assets | (44) | ||||||||
| Total noncurrent assets: | 190 | ||||||||
| TOTAL ASSETS: | 435 | 355 | |||||||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 55 | 3 | 842 | 577 | 319 | 71 | |||
| Employee-related liabilities | 24 | ||||||||
| Accrued liabilities | 20 | 14 | |||||||
| Other undisclosed accounts payable and accrued liabilities | 31 | 3 | 823 | 564 | 319 | 71 | |||
| Debt | 7 | 7 | 7 | 26 | |||||
| Due to related parties | 127 | 37 | 874 | 874 | 37 | ||||
| Other undisclosed current liabilities | 81 | 75 | 933 | 854 | |||||
| Total current liabilities: | 182 | 40 | 1,804 | 1,533 | 1,259 | 989 | |||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 24 | ||||||||
| Total liabilities: | 205 | 40 | 1,804 | 1,533 | 1,259 | 989 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 229 | 315 | (1,804) | (1,533) | (1,259) | (989) | |||
| Common stock | (989) | ||||||||
| Common stock, share subscribed but unissued, subscriptions receivable | (131) | ||||||||
| Additional paid in capital | 8,866 | 3,430 | 1,916 | 1,916 | 1,916 | 1,916 | |||
| Retained earnings (accumulated deficit) | (8,676) | (3,126) | 3,176 | 2,907 | |||||
| Other undisclosed equity, attributable to parent | 170 | 10 | (3,720) | (3,449) | (6,351) | (4,823) | |||
| Total equity: | 229 | 315 | (1,804) | (1,533) | (1,259) | (989) | |||
| TOTAL LIABILITIES AND EQUITY: | 435 | 355 | |||||||
Income Statement (P&L) ($ in thousands)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 36 | |||||||
| Cost of revenue (Cost of Product and Service Sold) | (28) | |||||||
| Gross profit: | 8 | |||||||
| Operating expenses | (4,400) | (229) | (183) | (187) | (182) | (179) | ||
| Operating loss: | (4,392) | (229) | (183) | (187) | (182) | (179) | ||
| Nonoperating income (expense) | (1,158) | 821 | (88) | (88) | (88) | (68) | ||
| Other nonoperating expense | (88) | (88) | (88) | (68) | ||||
| Interest and debt expense | (1,159) | (79) | (88) | (88) | (88) | (68) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (6,708) | 514 | (359) | (362) | (357) | (315) | ||
| Other undisclosed income from continuing operations before income taxes | 1,159 | 79 | ||||||
| Income (loss) from continuing operations: | (5,550) | 593 | (359) | (362) | (357) | (315) | ||
| Income (loss) before gain (loss) on sale of properties: | (5,550) | 593 | (359) | (362) | (357) | (315) | ||
| Other undisclosed net income | 88 | 88 | 88 | 68 | ||||
| Net income (loss) attributable to parent: | (5,550) | 593 | (271) | (274) | (270) | (247) | ||
| Preferred stock dividends and other adjustments | (1,823) | |||||||
| Other undisclosed net income available to common stockholders, basic | 79 | 1,823 | ||||||
| Net income (loss) available to common stockholders, basic: | (5,550) | 671 | (271) | (274) | (270) | (247) | ||
| Interest on convertible debt | 76 | |||||||
| Net income (loss) available to common stockholders, diluted: | (5,550) | 747 | (271) | (274) | (270) | (247) | ||
Comprehensive Income ($ in thousands)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (5,550) | 593 | (271) | (274) | (270) | (247) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (5,550) | 593 | (271) | (274) | (270) | (247) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!