ForeScout Technologies, Inc. (FSCT) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
190 WEST TASMAN DRIVE SAN JOSE, CA 95134 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3577 - Computer Peripheral Equipment, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2020 MRQ | 12/31/2019 | 12/31/2018 | 12/31/2017 | |||
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current Assets | ||||||
| Cash, cash equivalents, and short-term investments | 98,211 | 114,527 | 186,393 | |||
| Cash and cash equivalent | 69,030 | 66,895 | 63,009 | |||
| Short-term investments | 29,181 | 47,632 | 123,384 | |||
| Restricted cash and investments | 1,006 | 851 | 200 | |||
| Receivables | 84,168 | 79,255 | 65,428 | |||
| Inventory, net of allowances, customer advances and progress billings | 372 | 1,501 | 3,660 | |||
| Inventory | 372 | 1,501 | 3,660 | |||
| Capitalized contract cost | 12,843 | 12,543 | ✕ | |||
| Other undisclosed current assets | 16,018 | 12,502 | 8,455 | |||
| Total current assets: | 212,618 | 221,179 | 264,136 | |||
| Noncurrent Assets | ||||||
| Operating lease, right-of-use asset | 29,626 | ✕ | ✕ | |||
| Property, plant and equipment | 23,835 | 24,349 | 23,260 | |||
| Intangible assets, net (including goodwill) | 117,385 | 111,484 | ||||
| Goodwill | 98,018 | 92,482 | ||||
| Intangible assets, net (excluding goodwill) | 19,367 | 19,002 | ||||
| Capitalized contract cost, net | 23,036 | 22,831 | ✕ | |||
| Restricted cash and investments | 1,555 | 1,266 | 4,146 | |||
| Other noncurrent assets | 8,172 | 7,369 | 2,002 | |||
| Other undisclosed noncurrent assets | 2,118 | |||||
| Total noncurrent assets: | 203,609 | 167,299 | 31,526 | |||
| TOTAL ASSETS: | 416,227 | 388,478 | 295,662 | |||
| LIABILITIES AND EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts payable and accrued liabilities | 60,978 | 59,325 | 42,729 | |||
| Employee-related liabilities | 34,007 | 32,649 | 25,358 | |||
| Accounts payable | 10,692 | 12,118 | 7,348 | |||
| Accrued liabilities | 16,279 | 14,558 | 10,023 | |||
| Deferred revenue | 112,232 | ✕ | ✕ | |||
| Debt | 14,088 | 7,331 | 7,245 | |||
| Deferred revenue and credits | ✕ | ✕ | ✕ | 98,027 | ||
| Customer advances and deposits | ✕ | ✕ | ✕ | 1,008 | ||
| Contract with customer, liability | ✕ | ✕ | 101,900 | ✕ | ||
| Total current liabilities: | 187,298 | 168,556 | 149,009 | |||
| Noncurrent Liabilities | ||||||
| Long-term debt and lease obligation | 32,125 | 8,248 | 15,579 | |||
| Long-term debt, excluding current maturities | 8,248 | 15,579 | ||||
| Liabilities, other than long-term debt | 99,259 | 83,953 | 73,921 | |||
| Deferred revenue and credits | ✕ | ✕ | ✕ | 64,731 | ||
| Deferred revenue | 75,366 | ✕ | ✕ | |||
| Contract with customer, liability | ✕ | ✕ | 69,618 | ✕ | ||
| Other liabilities | 23,893 | 14,335 | 9,190 | |||
| Operating lease, liability | 32,125 | ✕ | ✕ | |||
| Other undisclosed noncurrent liabilities | 2,617 | |||||
| Total noncurrent liabilities: | 131,384 | 92,201 | 92,117 | |||
| Total liabilities: | 318,682 | 260,757 | 241,126 | |||
| Equity | ||||||
| Equity, attributable to parent | 97,545 | 127,721 | 54,536 | |||
| Common stock | 48 | 43 | 38 | |||
| Additional paid in capital | 727,922 | 639,237 | 551,986 | |||
| Accumulated other comprehensive loss | (633) | (302) | (112) | |||
| Accumulated deficit | (629,792) | (511,257) | (497,376) | |||
| Total equity: | 97,545 | 127,721 | 54,536 | |||
| TOTAL LIABILITIES AND EQUITY: | 416,227 | 388,478 | 295,662 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2020 TTM | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|
| Revenues | 336,801 | 297,651 | 220,871 | ||
| Revenue, net | ✕ | ✕ | ✕ | 220,871 | |
| Cost of revenue (Cost of Product and Service Sold) | (79,178) | (67,882) | (58,869) | ||
| Gross profit: | 257,623 | 229,769 | 162,002 | ||
| Operating expenses | (358,859) | (303,314) | (249,734) | ||
| Operating loss: | (101,236) | (73,545) | (87,732) | ||
| Nonoperating income (Other Nonoperating income) | 1,918 | 2,567 | 316 | ||
| Loss from continuing operations before equity method investments, income taxes: | (99,318) | (70,978) | (87,416) | ||
| Other undisclosed loss from continuing operations before income taxes | (496) | (913) | (1,950) | ||
| Loss from continuing operations before income taxes: | (99,814) | (71,891) | (89,366) | ||
| Income tax expense | (18,721) | (2,945) | (1,839) | ||
| Loss from continuing operations: | (118,535) | (74,836) | (91,205) | ||
| Loss before gain (loss) on sale of properties: | (118,535) | (74,836) | (91,205) | ||
| Net loss attributable to parent: | (118,535) | (74,836) | (91,205) | ||
| Preferred stock dividends and other adjustments | (12,810) | ||||
| Net loss available to common stockholders, diluted: | (118,535) | (74,836) | (104,015) | ||
Comprehensive Income ($ in thousands)
| 6/30/2020 TTM | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|
| Net loss: | (118,535) | (74,836) | (91,205) | ||
| Comprehensive loss: | (118,535) | (74,836) | (91,205) | ||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (331) | (190) | (112) | ||
| Comprehensive loss, net of tax, attributable to parent: | (118,866) | (75,026) | (91,317) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.