GRIID Infrastructure Inc. (GRDIW) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2577 DUCK CREEK ROAD CINCINNATI, OH 45212 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6199 - Finance Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 2,851 | 992 | 462 | 36 | |||
| Cash and cash equivalent | 2,851 | 992 | 462 | 36 | |||
| Receivables | 40 | ||||||
| Prepaid expense | 78 | 265 | |||||
| Asset, held-in-trust | 1,093 | ||||||
| Intangible current assets | 142 | ||||||
| Other undisclosed current assets | 302 | ||||||
| Total current assets: | 3,335 | 2,163 | 728 | 36 | |||
| Noncurrent Assets | |||||||
| Finance lease, right-of-use asset, after accumulated amortization | 43 | ||||||
| Operating lease, right-of-use asset | 2,262 | ||||||
| Property, plant and equipment | 30,844 | ||||||
| Prepaid expense | 14 | ||||||
| Deposits noncurrent assets | 5,400 | ||||||
| Asset, held-in-trust | 25,041 | 276,115 | |||||
| Restricted cash and investments | 323 | ||||||
| Total noncurrent assets: | 38,872 | 25,041 | 276,130 | ||||
| Other undisclosed assets | 469 | ||||||
| TOTAL ASSETS: | 42,207 | 27,205 | 276,857 | 505 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities, including: | 19,189 | 4,807 | 3,154 | ||||
| Accounts payable | 12,902 | ||||||
| Accrued liabilities | 6,287 | 795 | |||||
| Other undisclosed accounts payable and accrued liabilities | 4,012 | 3,154 | |||||
| Debt | 2,743 | ||||||
| Due to related parties | ✕ | ✕ | 139 | 19 | |||
| Other undisclosed current liabilities | 222 | 2,188 | 150 | 480 | |||
| Total current liabilities: | 22,154 | 7,135 | 3,323 | 480 | |||
| Noncurrent Liabilities | |||||||
| Long-term debt and lease obligation | 69,105 | ||||||
| Long-term debt, excluding current maturities | 69,011 | ||||||
| Finance lease, liability | 94 | ||||||
| Liabilities, other than long-term debt | 10,448 | ||||||
| Deferred revenue | 195 | ||||||
| Deferred income tax liabilities | 4,304 | ||||||
| Operating lease, liability | 2,111 | ||||||
| Derivative instruments and hedges, liabilities | 3,838 | ||||||
| Other undisclosed noncurrent liabilities | 137 | 7,221 | 14,704 | ||||
| Total noncurrent liabilities: | 79,690 | 7,221 | 14,704 | ||||
| Total liabilities: | 101,844 | 14,356 | 18,027 | 480 | |||
| Equity | |||||||
| Equity, attributable to parent | (59,637) | (12,425) | (17,170) | 24 | |||
| Common stock | 7 | 1 | 1 | 1 | |||
| Additional paid in capital | 47,765 | 1,103 | 24 | ||||
| Accumulated deficit | (107,409) | (13,529) | (17,170) | (1) | |||
| Other undisclosed equity | 25,274 | 276,000 | |||||
| Total equity: | (59,637) | 12,849 | 258,830 | 24 | |||
| TOTAL LIABILITIES AND EQUITY: | 42,207 | 27,205 | 276,857 | 505 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|
| Revenues | 19,624 | |||||
| Cost of revenue | (24,175) | |||||
| Cost of product and service sold | (13,670) | |||||
| Gross profit: | (4,551) | |||||
| Operating expenses | (8,135) | (2,941) | (3,704) | |||
| Other undisclosed operating income (loss) | 1,059 | |||||
| Operating loss: | (11,627) | (2,941) | (3,704) | |||
| Nonoperating income (expense) | (2,967) | 8,569 | 1,071 | |||
| Investment income, nonoperating | 3,984 | 115 | ||||
| Other nonoperating income | 453 | |||||
| Interest and debt expense | (25,081) | |||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (39,675) | 5,628 | (2,633) | |||
| Other undisclosed income (loss) from continuing operations before income taxes | 25,081 | |||||
| Income (loss) from continuing operations before income taxes: | (14,594) | 5,628 | (2,633) | |||
| Income tax expense | (4,063) | (795) | (171) | |||
| Income (loss) from continuing operations: | (18,657) | 4,833 | (2,803) | |||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (2,803) | ✕ | |
| Other undisclosed net income | 171 | |||||
| Net income (loss) available to common stockholders, diluted: | (18,657) | 4,833 | (2,633) | |||
Comprehensive Income ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|
| Net income (loss): | (18,657) | 4,833 | (2,633) | |||
| Comprehensive income (loss), net of tax, attributable to parent: | (18,657) | 4,833 | (2,633) | |||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.