Grove Collaborative Holdings, Inc. (GROVW) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1301 SANSOME STREET SAN FRANCISCO, CA 94111 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 5961 - Catalog and Mail-Order Houses (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |||
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current Assets | ||||||
| Cash, cash equivalents, and short-term investments | 86,411 | 81,084 | 507 | |||
| Cash and cash equivalent | 86,411 | 81,084 | 507 | |||
| Restricted cash and investments | 5,650 | 11,950 | ||||
| Inventory, net of allowances, customer advances and progress billings | 28,776 | 44,132 | ||||
| Inventory | 28,776 | 44,132 | ||||
| Prepaid expense | 629 | |||||
| Other undisclosed current assets | 3,359 | 4,844 | ||||
| Total current assets: | 124,196 | 142,010 | 1,136 | |||
| Noncurrent Assets | ||||||
| Operating lease, right-of-use asset | 9,612 | 12,362 | ||||
| Property, plant and equipment | 11,625 | 14,530 | ||||
| Prepaid expense | 141 | |||||
| Asset, held-in-trust | 402,531 | |||||
| Restricted cash and investments | 2,802 | 2,951 | ||||
| Other noncurrent assets | 2,507 | 2,192 | ||||
| Total noncurrent assets: | 26,546 | 32,035 | 402,672 | |||
| TOTAL ASSETS: | 150,742 | 174,045 | 403,808 | |||
| LIABILITIES AND EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts payable and accrued liabilities | 24,094 | 42,066 | 2,419 | |||
| Accounts payable | 8,074 | 10,712 | ||||
| Accrued liabilities | 16,020 | 31,354 | 2,419 | |||
| Deferred revenue | 7,154 | 10,878 | ||||
| Debt | 575 | 1,000 | ||||
| Other liabilities | 306 | 249 | ||||
| Due to related parties | ✕ | ✕ | 2 | |||
| Other undisclosed current liabilities | 3,489 | 3,705 | ||||
| Total current liabilities: | 35,043 | 57,473 | 3,421 | |||
| Noncurrent Liabilities | ||||||
| Long-term debt and lease obligation | 71,662 | 60,620 | ||||
| Long-term debt, excluding current maturities | 71,662 | 60,620 | ||||
| Liabilities, other than long-term debt | 25,915 | 29,419 | 27,428 | |||
| Deferred compensation liability, classified | 14,088 | |||||
| Operating lease, liability | 14,404 | 16,192 | ||||
| Derivative instruments and hedges, liabilities | 11,511 | 13,227 | 13,340 | |||
| Total noncurrent liabilities: | 97,577 | 90,039 | 27,428 | |||
| Total liabilities: | 132,620 | 147,512 | 30,849 | |||
| Temporary equity, including noncontrolling interest | 10,000 | 402,500 | ||||
| Equity | ||||||
| Equity, attributable to parent, including: | 8,122 | 26,533 | (29,540) | |||
| Common stock | 4 | 18 | ||||
| Additional paid in capital | 629,208 | 604,373 | ||||
| Accumulated deficit | (621,090) | (577,858) | (29,541) | |||
| Other undisclosed equity, attributable to parent | 1 | |||||
| Total equity: | 8,122 | 26,533 | (29,540) | |||
| TOTAL LIABILITIES AND EQUITY: | 150,742 | 174,045 | 403,808 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|
| Revenues | 259,278 | 321,527 | |||
| Cost of revenue (Cost of Product and Service Sold) | (121,919) | (166,875) | |||
| Gross profit: | 137,359 | 154,652 | |||
| Operating expenses | (151,330) | (229,366) | |||
| Other undisclosed operating loss | (21,292) | (66,269) | (3,573) | ||
| Operating loss: | (35,263) | (140,983) | (3,573) | ||
| Nonoperating income (expense) | (7,931) | 53,322 | 6,271 | ||
| Investment income, nonoperating | 216 | 31 | |||
| Other nonoperating income (expense) | 7,930 | (3,862) | |||
| Interest and debt expense | (16,077) | (4,663) | |||
| Income (loss) from continuing operations before equity method investments, income taxes: | (59,271) | (92,324) | 2,698 | ||
| Other undisclosed income from continuing operations before income taxes | 16,077 | 4,663 | |||
| Income (loss) from continuing operations before income taxes: | (43,194) | (87,661) | 2,698 | ||
| Income tax expense | (38) | (54) | |||
| Income (loss) from continuing operations: | (43,232) | (87,715) | 2,698 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 2,698 | |
| Net income (loss) attributable to parent: | (43,232) | (87,715) | 2,698 | ||
| Preferred stock dividends and other adjustments | (1,190) | ||||
| Net income (loss) available to common stockholders, diluted: | (44,422) | (87,715) | 2,698 | ||
Comprehensive Income ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|
| Net income (loss): | (43,232) | (87,715) | 2,698 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (43,232) | (87,715) | 2,698 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.