ESS Tech, Inc. (GWHWT) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
26440 SW PARKWAY AVE. WILSONVILLE, OR 97070 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 369 - Miscellaneous Electrical Machinery, Equipment, and Supplies (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments, including: | 31,600 | 108,064 | 139,814 | 238,940 | 470 | |||
| Cash and cash equivalent | 13,341 | 20,165 | 34,767 | 238,940 | 470 | |||
| Short-term investments | 18,263 | 87,899 | 105,047 | |||||
| Other undisclosed cash, cash equivalents, and short-term investments | (4) | |||||||
| Restricted cash and investments | 906 | 1,373 | 1,213 | 1,217 | ||||
| Receivables | 2,085 | 2,814 | 4,952 | 517 | ||||
| Inventory, net of allowances, customer advances and progress billings | 5,641 | 3,366 | ||||||
| Inventory | 5,641 | 3,366 | ||||||
| Prepaid expense | 2,182 | 1,457 | 5,180 | 4,585 | 216 | |||
| Other undisclosed current assets | 950 | 1,024 | 477 | 259 | ||||
| Total current assets: | 43,364 | 118,098 | 151,636 | 245,518 | 686 | |||
| Noncurrent Assets | ||||||||
| Operating lease, right-of-use asset | 1,503 | 2,167 | 3,401 | |||||
| Property, plant and equipment | 20,582 | 16,266 | 17,570 | 4,501 | ||||
| Intangible assets, net (including goodwill) | 4,656 | 4,923 | ||||||
| Intangible assets, net (excluding goodwill) | 4,656 | 4,923 | ||||||
| Asset, held-in-trust | 250,004 | |||||||
| Restricted cash and investments | 948 | 945 | 675 | 75 | ||||
| Other noncurrent assets | 760 | 833 | 271 | 105 | 137 | |||
| Total noncurrent assets: | 28,449 | 25,134 | 21,917 | 4,681 | 250,141 | |||
| TOTAL ASSETS: | 71,813 | 143,232 | 173,553 | 250,199 | 250,827 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 16,540 | 11,367 | 8,638 | 5,268 | 99 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 1,876 | |||
| Accounts payable | 8,070 | 2,755 | 3,036 | 1,572 | ||||
| Accrued liabilities | 8,470 | 8,612 | 5,602 | 1,820 | 99 | |||
| Deferred revenue | 5,237 | 2,546 | 6,168 | 3,663 | ||||
| Debt | 1,600 | 1,900 | ||||||
| Deferred rent credit | 142 | |||||||
| Customer refund liability | 545 | 770 | ||||||
| Other undisclosed current liabilities | 5,825 | 5,308 | 10,817 | 2,649 | 40 | |||
| Total current liabilities: | 27,602 | 19,766 | 27,993 | 13,622 | 139 | |||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | 315 | 1,869 | ||||||
| Long-term debt, excluding current maturities | 315 | 1,869 | ||||||
| Liabilities, other than long-term debt | 14,525 | 19,157 | 5,062 | 552 | ||||
| Deferred revenue | 14,400 | 18,200 | 2,442 | |||||
| Other liabilities | 125 | 85 | 552 | |||||
| Operating lease, liability | 957 | 2,535 | ||||||
| Other undisclosed noncurrent liabilities | 802 | 952 | 3,209 | 28,997 | 30,104 | |||
| Total noncurrent liabilities: | 15,327 | 20,109 | 8,586 | 31,418 | 30,104 | |||
| Total liabilities: | 42,929 | 39,875 | 36,579 | 45,040 | 30,244 | |||
| Temporary equity, including noncontrolling interest | 250,000 | |||||||
| Equity | ||||||||
| Equity, attributable to parent, including: | 28,884 | 103,357 | 136,974 | 205,159 | (29,416) | |||
| Common stock | 1 | 18 | 16 | 16 | ||||
| Additional paid in capital | 811,262 | 799,496 | 755,537 | 745,753 | ||||
| Accumulated deficit | (782,379) | (696,157) | (618,579) | (540,610) | (29,417) | |||
| Other undisclosed equity, attributable to parent | 1 | |||||||
| Total equity: | 28,884 | 103,357 | 136,974 | 205,159 | (29,416) | |||
| TOTAL LIABILITIES AND EQUITY: | 71,813 | 143,232 | 173,553 | 250,199 | 250,827 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 6,295 | 7,540 | 894 | ||||
| Cost of revenue | (51,653) | (20,495) | |||||
| Cost of product and service sold | (5,104) | (12,569) | |||||
| Gross profit: | (45,358) | (12,955) | 894 | ||||
| Operating expenses | (44,440) | (72,950) | (106,386) | (60,602) | |||
| Operating loss: | (89,798) | (85,905) | (105,492) | (60,602) | |||
| Nonoperating income (expense) | 3,576 | 8,327 | 27,523 | (416,515) | |||
| Interest and debt expense | (1,886) | ||||||
| Loss from continuing operations: | (86,222) | (77,578) | (77,969) | (479,003) | |||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (479,003) | ✕ | |
| Net loss: | (86,222) | (77,578) | (77,969) | (479,003) | |||
| Other undisclosed net income attributable to parent | 1,886 | ||||||
| Net loss available to common stockholders, diluted: | (86,222) | (77,578) | (77,969) | (477,117) | |||
Comprehensive Income ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|
| Net loss: | (86,222) | (77,578) | (77,969) | (479,003) | |||
| Comprehensive loss: | (86,222) | (77,578) | (77,969) | (479,003) | |||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 1,886 | ||||||
| Comprehensive loss, net of tax, attributable to parent: | (86,222) | (77,578) | (77,969) | (477,117) | |||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.