HFF, Inc. (HF) Financial Statements (2025 and earlier)
Company Profile
Business Address |
ONE VICTORY PARK DALLAS, TX 75219 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 6519 - Lessors of Real Property, Not Elsewhere Classified (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
3/31/2019 MRQ | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 305,555 | 272,801 | 235,582 | 233,904 | 232,053 | 201,262 | |||
Cash and cash equivalents | 305,555 | 272,801 | 235,582 | 233,904 | 232,053 | 201,262 | |||
Receivables | 359,344 | 453,093 | 2,124 | 4,007 | 1,464 | 1,093 | |||
Prepaid expense | 671 | 978 | 1,118 | 1,007 | 729 | 1,000 | |||
Other undisclosed current assets | 14,744 | 20,576 | 303,904 | 327,242 | 194,364 | 104,861 | |||
Total current assets: | 680,314 | 747,448 | 542,728 | 566,160 | 428,610 | 308,216 | |||
Noncurrent Assets | |||||||||
Property, plant and equipment | 17,196 | 17,897 | 15,837 | 13,592 | 10,173 | 6,586 | |||
Long-term investments and receivables | 25,000 | 39,300,000 | 33,100,000 | ||||||
Long-term investments | 25,000 | ||||||||
Accounts and financing receivable, after allowance for credit loss | 39,300,000 | 33,100,000 | |||||||
Intangible assets, net (including goodwill) | 82,374 | 67,525 | 40,326 | 30,734 | 24,359 | 20,488 | |||
Goodwill | 8,512 | 8,688 | 3,712 | 3,712 | 3,712 | 3,712 | |||
Intangible assets, net (excluding goodwill) | 73,862 | 58,837 | 36,614 | 27,022 | 20,647 | 16,776 | |||
Other noncurrent assets | 12,045 | 8,461 | 5,211 | 2,167 | 1,015 | 566 | |||
Deferred tax assets, net | 41,124 | 50,874 | 112,557 | 129,877 | |||||
Other undisclosed noncurrent assets | (39,159,905) | (32,947,680) | |||||||
Total noncurrent assets: | 177,739 | 144,757 | 173,931 | 176,370 | 175,642 | 179,960 | |||
TOTAL ASSETS: | 858,053 | 892,205 | 716,659 | 742,530 | 604,252 | 488,176 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 70,857 | 56,101 | 46,750 | 58,596 | 53,422 | 54,631 | |||
Employee-related liabilities | 67,653 | 52,574 | 44,685 | 56,478 | 51,335 | 53,253 | |||
Accounts payable | 3,204 | 3,527 | 2,065 | 2,118 | 2,087 | 1,378 | |||
Debt | 352,276 | 450,524 | 291,428 | 319,118 | 185,465 | 258 | |||
Other liabilities | 21,968 | 25,338 | 18,803 | 18,780 | 37,031 | 12,524 | |||
Other undisclosed current liabilities | 8,313 | 11,838 | 11,315 | 10,796 | 10,789 | 104,418 | |||
Total current liabilities: | 453,414 | 543,801 | 368,296 | 407,290 | 286,707 | 171,831 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation, including: | 66 | 136 | 259 | 514 | 429 | 185 | |||
Other undisclosed long-term debt and lease obligation | 66 | 136 | 259 | 514 | 429 | 185 | |||
Liabilities, other than long-term debt | 12,050 | 12,700 | 11,485 | 9,827 | 7,304 | 5,801 | |||
Deferred revenue and credits | ✕ | ✕ | 12,700 | 11,485 | 9,827 | 7,304 | 5,801 | ||
Deferred rent credit | 11,825 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
Other liabilities | 225 | ||||||||
Other undisclosed noncurrent liabilities | 41,977 | 49,101 | 100,077 | 110,395 | 123,367 | 134,785 | |||
Total noncurrent liabilities: | 54,093 | 61,937 | 111,821 | 120,736 | 131,100 | 140,771 | |||
Total liabilities: | 507,507 | 605,738 | 480,117 | 528,026 | 417,807 | 312,602 | |||
Equity | |||||||||
Equity, attributable to parent, including: | 350,546 | 286,467 | 236,542 | 214,504 | 186,445 | 175,574 | |||
Common stock | 391 | ||||||||
Treasury stock, value | (1,220) | (4,971) | (11,477) | (11,378) | (9,042) | (2,760) | |||
Additional paid in capital | 159,636 | 144,304 | 132,513 | 117,216 | 101,148 | 76,097 | |||
Accumulated other comprehensive income (loss) | (743) | 171 | |||||||
Retained earnings | 192,482 | 146,576 | 115,121 | 108,283 | 93,958 | 101,865 | |||
Other undisclosed equity, attributable to parent | 387 | 385 | 383 | 381 | 372 | ||||
Total equity: | 350,546 | 286,467 | 236,542 | 214,504 | 186,445 | 175,574 | |||
TOTAL LIABILITIES AND EQUITY: | 858,053 | 892,205 | 716,659 | 742,530 | 604,252 | 488,176 |
Income Statement (P&L) ($ in thousands)
3/31/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 662,042 | 609,478 | 517,426 | 501,990 | 425,918 | 355,605 | ||
Cost of revenue | (496,874) | (413,699) | (346,846) | (330,715) | (297,987) | (269,750) | ||
Cost of goods and services sold | (366,185) | (342,208) | (291,290) | (280,674) | (242,493) | (202,642) | ||
Gross profit: | 165,168 | 195,779 | 170,580 | 171,275 | 127,931 | 85,855 | ||
Operating expenses | (70,434) | (90,451) | (74,807) | (63,502) | (43,104) | (15,878) | ||
Operating income: | 94,734 | 105,328 | 95,773 | 107,773 | 84,827 | 69,977 | ||
Interest and debt expense | (15) | (21) | (42) | (47) | (41) | (33) | ||
Other undisclosed income from continuing operations before equity method investments, income taxes | 18,726 | 16,060 | ||||||
Income from continuing operations before equity method investments, income taxes: | 94,719 | 105,307 | 95,731 | 107,726 | 103,512 | 86,004 | ||
Other undisclosed income from continuing operations before income taxes | 58,804 | 96,421 | 32,500 | 34,186 | ||||
Income from continuing operations before income taxes: | 153,523 | 201,728 | 128,231 | 141,912 | 103,512 | 86,004 | ||
Income tax expense | (37,535) | (106,768) | (51,036) | (57,949) | (42,226) | (34,578) | ||
Income from continuing operations: | 115,988 | 94,960 | 77,195 | 83,963 | 61,286 | 51,426 | ||
Income before gain (loss) on sale of properties: | 115,988 | 94,960 | 77,195 | 83,963 | 61,286 | 51,426 | ||
Net income available to common stockholders, diluted: | 115,988 | 94,960 | 77,195 | 83,963 | 61,286 | 51,426 |
Comprehensive Income ($ in thousands)
3/31/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 115,988 | 94,960 | 77,195 | 83,963 | 61,286 | 51,426 | ||
Comprehensive income: | 115,988 | 94,960 | 77,195 | 83,963 | 61,286 | 51,426 | ||
Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (914) | 171 | ||||||
Comprehensive income, net of tax, attributable to parent: | 115,074 | 95,131 | 77,195 | 83,963 | 61,286 | 51,426 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.