| 12/31/2025
| 12/31/2024
| 12/31/2023
| 12/31/2022
| 12/31/2021
| 12/31/2020
| 12/31/2019
|
|
ASSETS |
|
Current Assets |
|
Cash, cash equivalents, and short-term investments | | 2,331 | 5,327 | 4,899 | 6,123 | 5,060 | 3,966 |
|
Cash and cash equivalent | | 2,331 | 5,327 | 4,899 | 6,123 | 5,060 | 3,966 |
|
Restricted cash and investments | | | | | | | |
|
Receivables | | 9,039 | 4,308 | 4,969 | 3,257 | 2,380 | 3,310 |
|
Inventory, net of allowances, customer advances and progress billings | | 6,290 | 2,973 | 3,054 | 3,110 | 3,720 | 2,351 |
|
Inventory | | 6,290 | 2,973 | 3,054 | 3,110 | 3,720 | 2,351 |
|
Disposal group, including discontinued operation | | 49 | 96 | | | | |
|
Asset, held-for-sale, not part of disposal group | | 5,942 | 650 | | | | |
|
Other current assets | | 239 | 288 | 289 | 314 | 287 | 274 |
|
Total current assets: | | 23,890 | 13,641 | 13,212 | 12,804 | 11,447 | 9,900 |
|
Noncurrent Assets |
|
Finance lease, right-of-use asset, after accumulated amortization | | 524 | 436 | 570 | 669 | 776 | 175 |
|
Operating lease, right-of-use asset | | 705 | 29 | 152 | 232 | 247 | 194 |
|
Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | | 1,585 | 7,000 | 7,922 | 8,186 | 8,550 | 6,645 |
|
Long-term investments and receivables | | | | | 287 | 497 | 435 |
|
Long-term investments | | | | | 287 | 497 | 435 |
|
Intangible asset, including goodwill, after accumulated amortization, including: | | 641 | 217 | 1,533 | 1,533 | 1,533 | 3,526 |
|
Goodwill | | | | | | | 2,183 |
|
Intangible asset, excluding goodwill, after accumulated amortization | | 641 | 217 | 31 | 72 | 100 | 1,343 |
|
Other undisclosed intangible asset, including goodwill, after accumulated amortization | | | | 1,502 | 1,461 | 1,432 | |
|
Disposal group, including discontinued operation, noncurrent assets | | | | | | | |
|
Other noncurrent assets | | | | | | | |
|
Other undisclosed noncurrent assets | | | | 31 | 72 | 100 | |
|
Total noncurrent assets: | | 3,456 | 7,682 | 10,208 | 10,979 | 11,703 | 10,975 |
|
TOTAL ASSETS: | | 27,346 | 21,323 | 23,420 | 23,783 | 23,150 | 20,875 |
|
LIABILITIES AND EQUITY |
|
Liabilities |
|
Current Liabilities |
|
Accounts payable and accrued liabilities, including: | | 6,654 | 6,253 | 6,853 | 5,703 | 5,099 | 4,010 |
|
Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 288 | 184 | 75 |
|
Accounts payable | | 5,830 | 6,046 | 6,600 | 5,415 | 4,914 | 3,935 |
|
Accrued liabilities | | 426 | | 253 | | | |
|
Other undisclosed accounts payable and accrued liabilities | | 398 | 207 | | | | |
|
Deferred revenue | | 350 | 1,313 | 1,558 | 1,631 | 2,918 | 500 |
|
Debt | | 338 | 237 | 7,696 | 619 | 1,946 | 758 |
|
Disposal group, including discontinued operation | | | 6 | | | | |
|
Business combination, contingent consideration, liability | | 54 | | | 187 | 187 | 187 |
|
Other undisclosed current liabilities | | 2,019 | 832 | 305 | 2,057 | 2,058 | 150 |
|
Total current liabilities: | | 9,414 | 8,641 | 16,413 | 10,198 | 12,207 | 5,605 |
|
Noncurrent Liabilities |
|
Long-term debt and lease obligation | | 8,832 | 9,074 | 333 | 6,067 | 6,949 | 215 |
|
Long-term debt, excluding current maturities | | 8,693 | 8,855 | | 5,409 | 6,151 | |
|
Finance lease, liability | | 140 | 219 | 333 | 499 | 638 | 155 |
|
Liabilities, other than long-term debt | | 925 | 802 | 87 | 109 | 117 | 157 |
|
Accounts payable and accrued liabilities | | 458 | 791 | | | | |
|
Operating lease, liability | | 468 | 11 | 87 | 158 | 159 | 60 |
|
Business combination, contingent consideration, liability | | | | | 109 | 117 | 157 |
|
Other undisclosed noncurrent liabilities | | | | | | | 3,881 |
|
Total noncurrent liabilities: | | 9,758 | 9,877 | 421 | 6,175 | 7,065 | 4,253 |
|
Total liabilities: | | 19,172 | 18,518 | 16,833 | 16,373 | 19,272 | 9,858 |
|
Equity |
|
Equity, attributable to parent, including: | | 8,175 | 2,805 | 6,587 | 7,410 | 3,878 | 11,017 |
|
Common stock | | 6 | 5 | 5 | 5 | 4 | 4 |
|
Treasury stock, value | | (1,141) | (1,141) | (1,141) | (1,141) | (1,141) | (1,141) |
|
Additional paid in capital | | 45,520 | 42,763 | 42,189 | 41,663 | 37,415 | 36,890 |
|
Accumulated deficit | | (36,210) | (38,821) | (34,466) | (33,116) | (32,400) | (24,735) |
|
Other undisclosed equity, attributable to parent | | 0 | | | | | |
|
Total equity: | | 8,175 | 2,805 | 6,587 | 7,410 | 3,878 | 11,017 |
|
TOTAL LIABILITIES AND EQUITY: | | 27,346 | 21,323 | 23,420 | 23,783 | 23,150 | 20,875 |