KBR Inc. (KBR) Financial Statements (2024 and earlier)
Company Profile
Business Address |
601 JEFFERSON STREET HOUSTON, TX 77002 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 16 - Heavy Construction Other Than Building Construction Contractors (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 304 | 389 | 370 | 436 | 712 | 739 | |||
Cash and cash equivalents | 304 | 389 | 370 | 436 | 712 | 739 | |||
Receivables | 981 | 942 | 1,411 | 899 | 938 | 927 | |||
Other current assets | 189 | 164 | 147 | 121 | 146 | 108 | |||
Other undisclosed current assets | 177 | 252 | 224 | 178 | 215 | 185 | |||
Total current assets: | 1,651 | 1,747 | 2,152 | 1,634 | 2,011 | 1,959 | |||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 138 | 164 | 158 | 154 | 175 | ✕ | |||
Property, plant and equipment | 130 | 130 | 121 | ||||||
Long-term investments and receivables | 206 | 188 | 576 | 881 | 850 | 744 | |||
Long-term investments | 206 | 188 | 576 | 881 | 850 | 744 | |||
Intangible assets, net (including goodwill) | 2,727 | 2,732 | 2,768 | 2,444 | 1,760 | 1,781 | |||
Goodwill | 2,109 | 2,087 | 2,060 | 1,761 | 1,265 | 1,265 | |||
Intangible assets, net (excluding goodwill) | 618 | 645 | 708 | 683 | 495 | 516 | |||
Contract with customer, asset, after allowance for credit loss | 29 | 30 | 30 | 59 | |||||
Deferred income tax assets | 239 | 213 | 226 | 297 | 236 | ✕ | |||
Other noncurrent assets | 365 | 265 | 153 | 135 | 143 | 147 | |||
Other undisclosed noncurrent assets | 239 | 228 | 136 | 320 | |||||
Total noncurrent assets: | 3,914 | 3,819 | 4,047 | 4,071 | 3,353 | 3,113 | |||
TOTAL ASSETS: | 5,565 | 5,566 | 6,199 | 5,705 | 5,364 | 5,072 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 933 | 962 | 1,343 | 857 | 781 | 767 | |||
Employee-related liabilities | ✕ | ✕ | ✕ | 317 | 283 | 209 | 221 | ||
Accounts payable | 593 | 637 | 1,026 | 574 | 572 | 546 | |||
Accrued liabilities | 340 | 325 | |||||||
Deferred revenue | 359 | 275 | 313 | 356 | 484 | ✕ | |||
Debt | 31 | 373 | 9 | 11 | 39 | ||||
Other liabilities | 249 | 172 | 178 | 193 | 186 | 179 | |||
Other undisclosed current liabilities | 39 | 32 | 38 | 11 | 473 | ||||
Total current liabilities: | 1,572 | 1,821 | 1,875 | 1,455 | 1,501 | 1,419 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 1,811 | 1,376 | 188 | 186 | 1,375 | ||||
Long-term debt, excluding current maturities | 1,801 | 1,376 | 1,183 | ||||||
Finance lease, liability | 10 | ✕ | |||||||
Liabilities, other than long-term debt | 781 | 632 | 470 | 759 | 616 | 536 | |||
Accounts payable and accrued liabilities | 106 | 117 | 95 | 96 | 92 | 84 | |||
Deferred compensation liability, classified | 66 | 65 | |||||||
Deferred income tax liabilities | 106 | 92 | 70 | 26 | 16 | ✕ | |||
Liability for uncertainty in income taxes | |||||||||
Liability, pension and other postretirement and postemployment benefits | 11 | 88 | 381 | 277 | 250 | ||||
Other liabilities | 290 | 219 | 217 | 256 | 124 | 202 | |||
Operating lease, liability | 176 | 193 | 188 | 186 | 192 | ✕ | |||
Self insurance reserve | 37 | 42 | |||||||
Other undisclosed noncurrent liabilities | 7 | 105 | 1,965 | 1,696 | 15 | 1,379 | |||
Total noncurrent liabilities: | 2,599 | 2,113 | 2,623 | 2,641 | 2,006 | 1,915 | |||
Total liabilities: | 4,171 | 3,934 | 4,498 | 4,096 | 3,507 | 3,334 | |||
Equity | |||||||||
Equity, attributable to parent | 1,383 | 1,620 | 1,687 | 1,580 | 1,843 | 1,718 | |||
Treasury stock, value | (1,279) | (1,143) | (943) | (864) | (817) | (817) | |||
Additional paid in capital | 2,505 | 2,235 | 2,251 | 2,222 | 2,206 | 2,190 | |||
Accumulated other comprehensive loss | (915) | (882) | (881) | (1,083) | (987) | (913) | |||
Retained earnings | 1,072 | 1,410 | 1,260 | 1,305 | 1,441 | 1,258 | |||
Equity, attributable to noncontrolling interest | 11 | 12 | 14 | 29 | 14 | 20 | |||
Total equity: | 1,394 | 1,632 | 1,701 | 1,609 | 1,857 | 1,738 | |||
TOTAL LIABILITIES AND EQUITY: | 5,565 | 5,566 | 6,199 | 5,705 | 5,364 | 5,072 |
Income Statement (P&L) ($ in millions)
6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 6,956 | 6,564 | 7,339 | 5,767 | 5,639 | 4,913 | ||
Cost of revenue (Cost of Goods and Services Sold) | (5,979) | (5,736) | (6,533) | (5,101) | (4,986) | (4,457) | ||
Gross profit: | 977 | 828 | 806 | 666 | 653 | 456 | ||
Operating expenses | (643) | (403) | (403) | (540) | (326) | (175) | ||
Other operating income, net (Other undisclosed Other operating income, net) | ||||||||
Other undisclosed operating income (loss) | 114 | (82) | (172) | (69) | 35 | 189 | ||
Operating income: | 448 | 343 | 231 | 57 | 362 | 470 | ||
Nonoperating income (expense) (Other Nonoperating Income (Expense)) | (5) | 12 | (5) | 1 | 5 | (6) | ||
Interest and debt expense | (115) | (87) | (92) | (83) | (99) | (66) | ||
Income (loss) from continuing operations before equity method investments, income taxes: | 328 | 268 | 134 | (25) | 268 | 398 | ||
Income from equity method investments | 30 | 35 | 81 | |||||
Other undisclosed income (loss) from continuing operations before income taxes | (494) | 16 | (30) | (35) | (81) | |||
Income (loss) from continuing operations before income taxes: | (166) | 284 | 134 | (25) | 268 | 398 | ||
Income tax expense | (95) | (92) | (108) | (26) | (59) | (88) | ||
Income (loss) from continuing operations: | (261) | 192 | 26 | (51) | 209 | 310 | ||
Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 26 | (51) | 209 | 310 | |
Net income (loss): | (261) | 192 | 26 | (51) | 209 | 310 | ||
Net loss attributable to noncontrolling interest | (4) | (2) | (8) | (21) | (7) | (29) | ||
Net income (loss) attributable to parent: | (265) | 190 | 18 | (72) | 202 | 281 | ||
Other undisclosed net loss available to common stockholders, basic | (1) | |||||||
Net income (loss) available to common stockholders, basic: | (265) | 189 | 18 | (72) | 202 | 281 | ||
Other undisclosed net income available to common stockholders, diluted | 7 | |||||||
Net income (loss) available to common stockholders, diluted: | (265) | 196 | 18 | (72) | 202 | 281 |
Comprehensive Income ($ in millions)
6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | (261) | 192 | 26 | (51) | 209 | 310 | ||
Other comprehensive income (loss) | (33) | (1) | 202 | (96) | (77) | 8 | ||
Comprehensive income (loss): | (294) | 191 | 228 | (147) | 132 | 318 | ||
Comprehensive loss, net of tax, attributable to noncontrolling interest | (4) | (2) | (8) | (21) | (7) | (29) | ||
Comprehensive income (loss), net of tax, attributable to parent: | (298) | 189 | 220 | (168) | 125 | 289 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.