Kisses From Italy Inc. (KITL) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
80 SW 8TH STREET MIAMI, FL 33130 |
| State of Incorp. | FL |
| Fiscal Year End | December 31 |
| Industry (SIC) | 581 - Eating And Drinking Places (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 25 | 324 | 139 | 37 | 27 | 23 | |||
| Cash and cash equivalent | 25 | 324 | 139 | 37 | 27 | 23 | |||
| Receivables | 5 | 63 | 61 | 11 | 4 | ||||
| Inventory, net of allowances, customer advances and progress billings | 12 | 14 | 5 | 4 | 2 | ||||
| Inventory | 12 | 14 | 5 | 4 | 2 | ||||
| Other undisclosed current assets | (0) | ||||||||
| Total current assets: | 42 | 402 | 206 | 52 | 33 | 23 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 474 | ✕ | |||||||
| Property, plant and equipment | 4 | 6 | 8 | 59 | 90 | ||||
| Other noncurrent assets | 3 | 3 | 3 | 3 | 3 | 1 | |||
| Other undisclosed noncurrent assets | 41 | 41 | (0) | ||||||
| Total noncurrent assets: | 44 | 521 | 9 | 11 | 62 | 91 | |||
| TOTAL ASSETS: | 85 | 922 | 215 | 63 | 95 | 114 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 42 | 236 | 187 | 213 | 209 | 208 | |||
| Accounts payable | 114 | 86 | 53 | 65 | 65 | 50 | |||
| Accrued liabilities | 42 | 149 | 135 | 149 | 143 | 158 | |||
| Other undisclosed accounts payable and accrued liabilities | (114) | ||||||||
| Debt | 675 | 751 | 6 | 6 | |||||
| Derivative instruments and hedges, liabilities | 73 | ||||||||
| Other undisclosed current liabilities | 114 | 46 | |||||||
| Total current liabilities: | 832 | 1,105 | 187 | 213 | 215 | 214 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 102 | 12 | 12 | ||||||
| Long-term debt, excluding current maturities | 102 | 12 | 12 | ||||||
| Liabilities, other than long-term debt | 428 | ||||||||
| Operating lease, liability | 428 | ✕ | |||||||
| Other undisclosed noncurrent liabilities | 10 | 10 | 10 | 278 | |||||
| Total noncurrent liabilities: | 102 | 428 | 22 | 22 | 10 | 278 | |||
| Total liabilities: | 934 | 1,533 | 209 | 235 | 225 | 492 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (849) | (578) | 25 | (149) | (136) | (405) | |||
| Common stock | 337 | 189 | 181 | 155 | 127 | 82 | |||
| Additional paid in capital | 18,392 | 13,939 | 13,703 | 8,613 | 4,945 | 1,638 | |||
| Accumulated deficit | (19,578) | (14,706) | (13,859) | (8,917) | (5,207) | (2,125) | |||
| Other undisclosed equity, attributable to parent | 0 | 0 | 0 | 0 | 0 | ||||
| Equity, attributable to noncontrolling interest | (33) | (33) | (20) | (23) | 6 | 27 | |||
| Total equity: | (882) | (611) | 5 | (172) | (130) | (377) | |||
| Other undisclosed liabilities and equity | 33 | (0) | (0) | ||||||
| TOTAL LIABILITIES AND EQUITY: | 85 | 922 | 215 | 63 | 95 | 114 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 226 | 391 | 401 | 514 | 461 | 444 | ||
| Other income | 72 | |||||||
| Cost of revenue | (118) | (213) | (203) | (114) | (214) | (210) | ||
| Cost of product and service sold | (213) | (203) | (114) | (214) | ||||
| Other undisclosed gross profit | (0) | |||||||
| Gross profit: | 108 | 178 | 198 | 400 | 247 | 235 | ||
| Operating expenses | (3,669) | (677) | (4,337) | (3,641) | (3,012) | (592) | ||
| Other undisclosed operating income | 0 | |||||||
| Operating loss: | (3,562) | (498) | (4,140) | (3,241) | (2,765) | (357) | ||
| Nonoperating income (expense) | (1,310) | (362) | (799) | (498) | (339) | (114) | ||
| Debt instrument, convertible, beneficial conversion feature | 92 | |||||||
| Other nonoperating income | ||||||||
| Interest and debt expense | 34 | (175) | ||||||
| Other undisclosed income from continuing operations before equity method investments, income taxes | ||||||||
| Loss from continuing operations before equity method investments, income taxes: | (4,872) | (826) | (4,939) | (3,739) | (3,279) | (471) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 0 | (34) | (0) | 175 | ||||
| Loss from continuing operations: | (4,872) | (861) | (4,939) | (3,739) | (3,104) | (471) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (4,939) | (3,739) | (3,104) | (471) | |
| Net loss: | (4,872) | (861) | (4,939) | (3,739) | (3,104) | (471) | ||
| Net income (loss) attributable to noncontrolling interest | 13 | (3) | 29 | 21 | 26 | |||
| Other undisclosed net income attributable to parent | 0 | |||||||
| Net loss available to common stockholders, diluted: | (4,872) | (847) | (4,942) | (3,709) | (3,083) | (445) | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (4,872) | (861) | (4,939) | (3,739) | (3,104) | (471) | ||
| Comprehensive loss: | (4,872) | (861) | (4,939) | (3,739) | (3,104) | (471) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 13 | (3) | 29 | 21 | 26 | |||
| Other undisclosed comprehensive income, net of tax, attributable to parent | ||||||||
| Comprehensive loss, net of tax, attributable to parent: | (4,872) | (847) | (4,942) | (3,709) | (3,083) | (445) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.