Kemper Corporation (KMPB) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
200 E. RANDOLPH ST. CHICAGO, IL 60601 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6331 - Fire, Marine, and Casualty Insurance (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 3/31/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 290 | 734 | 1,263 | 1,940 | 608 | 297 | |||
| Cash and cash equivalents | 64 | 212 | 148 | 206 | 137 | 75 | |||
| Short-term investments | 226 | 522 | 1,115 | 1,734 | 471 | 222 | |||
| Total current assets: | 290 | 734 | 1,263 | 1,940 | 608 | 297 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 38 | 45 | 64 | 69 | 76 | ✕ | |||
| Long-term investments and receivables | 225 | 220 | 187 | ||||||
| Long-term investments | 225 | 220 | 187 | ||||||
| Intangible assets, net (including goodwill), including: | 318 | 317 | 343 | 1,434 | 1,442 | 309 | |||
| Goodwill | 1,251 | 1,300 | 1,312 | 1,114 | 1,114 | ||||
| Intangible assets, net (excluding goodwill) | 318 | 317 | 343 | 320 | 328 | 309 | |||
| Other undisclosed intangible assets, net (including goodwill) | (1,251) | (1,300) | (1,312) | ||||||
| Deferred income tax assets | 210 | 189 | ✕ | ||||||
| Total noncurrent assets: | 567 | 551 | 408 | 1,728 | 1,738 | 496 | |||
| Other undisclosed assets | 11,886 | 12,079 | 13,246 | 10,674 | 10,643 | 10,752 | |||
| TOTAL ASSETS: | 12,743 | 13,364 | 14,917 | 14,342 | 12,989 | 11,545 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Debt | 32 | ||||||||
| Total current liabilities: | 32 | ||||||||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 51 | 227 | 286 | 178 | |||||
| Deferred income tax liabilities | 51 | 227 | 286 | 178 | ✕ | ||||
| Total noncurrent liabilities: | 51 | 227 | 286 | 178 | |||||
| Other undisclosed liabilities | 10,187 | 10,921 | 10,682 | 9,493 | 8,839 | 8,463 | |||
| Total liabilities: | 10,238 | 10,921 | 10,909 | 9,779 | 9,017 | 8,495 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 2,505 | 2,443 | 4,008 | 4,563 | 3,972 | 3,050 | |||
| Additional paid in capital | 1,845 | 1,813 | 1,791 | 1,805 | 1,819 | 1,666 | |||
| Accumulated other comprehensive income (loss) | (361) | (756) | 448 | 681 | 336 | 22 | |||
| Retained earnings | 1,014 | 1,380 | 1,763 | 2,071 | 1,810 | 1,356 | |||
| Other undisclosed equity, attributable to parent | 6 | 6 | 6 | 7 | 7 | 7 | |||
| Equity, attributable to noncontrolling interest | (0) | ||||||||
| Total equity: | 2,505 | 2,443 | 4,008 | 4,563 | 3,972 | 3,050 | |||
| TOTAL LIABILITIES AND EQUITY: | 12,743 | 13,364 | 14,917 | 14,342 | 12,989 | 11,545 | |||
Income Statement (P&L) ($ in millions)
| 3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 4,944 | 5,577 | 5,793 | 5,206 | 5,039 | 3,725 | ||
| Premiums earned, net | 4,529 | 5,266 | 5,254 | 4,672 | 4,472 | 3,384 | ||
| Cost of revenue | (592) | (100) | (104) | (647) | (3,188) | (377) | ||
| Liability for future policy benefits, period expense (income) | (3,188) | |||||||
| Deferred policy acquisition costs, amortization expense | (592) | (642) | (377) | |||||
| Insurance tax | ✕ | ✕ | (100) | (104) | ||||
| Gross profit: | 4,353 | 5,477 | 5,689 | 4,559 | 1,851 | 3,348 | ||
| Operating expenses | (5,291) | (5,966) | (6,038) | (4,696) | (4,378) | (3,526) | ||
| Other operating expense, net (Other Expenses) | (1,147) | |||||||
| Other undisclosed operating income (loss) | 268 | (20) | 1,831 | 3,046 | ||||
| Operating income (loss): | (939) | (222) | (370) | 547 | 519 | (178) | ||
| Nonoperating expense (Investment Income, Nonoperating) | (50) | (34) | (19) | (19) | ||||
| Interest and debt expense | (56) | (4) | (44) | (36) | (48) | (43) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (1,045) | (225) | (413) | 476 | 451 | (240) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (164) | 168 | 34 | 210 | 439 | |||
| Income (loss) from continuing operations before income taxes: | (1,045) | (390) | (245) | 510 | 662 | 199 | ||
| Income tax expense (benefit) | 75 | 88 | 125 | (100) | (131) | (11) | ||
| Income (loss) from continuing operations: | (970) | (301) | (121) | 410 | 531 | 188 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (121) | 410 | 531 | 188 | |
| Loss from discontinued operations | (1) | |||||||
| Other undisclosed net income | 698 | |||||||
| Net income (loss): | (272) | (301) | (121) | 410 | 531 | 188 | ||
| Net income attributable to noncontrolling interest | 0 | |||||||
| Other undisclosed net income (loss) attributable to parent | 2 | |||||||
| Net income (loss) available to common stockholders, diluted: | (272) | (301) | (121) | 410 | 531 | 190 | ||
Comprehensive Income ($ in millions)
| 3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (272) | (301) | (121) | 410 | 531 | 188 | ||
| Other comprehensive income (loss) | 154 | (1,204) | (232) | 344 | 314 | (191) | ||
| Comprehensive income (loss): | (118) | (1,505) | (353) | 754 | 845 | (3) | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 0 | |||||||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 2 | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (118) | (1,505) | (353) | 754 | 845 | (1) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.