Kroger Company (The) (KR) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1014 VINE ST CINCINNATI, OH 45201 |
| State of Incorp. | OH |
| Fiscal Year End | January 31 |
| Industry (SIC) | 5411 - Grocery Stores (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 8/31/2024 MRQ | 1/31/2024 | 10/31/2023 MRQ | 1/31/2023 | 1/31/2022 | 1/31/2021 | 1/31/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,883 | 1,725 | 1,015 | 1,821 | 1,687 | 399 | |||
| Cash and cash equivalents | 1,883 | 1,725 | 1,015 | 1,821 | 1,687 | 399 | |||
| Receivables | 2,136 | 1,938 | 2,234 | 1,828 | 1,781 | 1,706 | |||
| Inventory, net of allowances, customer advances and progress billings | (2,309) | (2,327) | (2,196) | (1,570) | (1,373) | (1,380) | |||
| Inventory | (2,309) | (2,327) | (2,196) | (1,570) | (1,373) | (1,380) | |||
| Disposal group, including discontinued operation | |||||||||
| Other undisclosed current assets | 11,238 | 12,103 | 11,617 | 10,095 | 10,408 | 10,165 | |||
| Total current assets: | 12,948 | 13,439 | 12,670 | 12,174 | 12,503 | 10,890 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 1,971 | 2,018 | 1,525 | 844 | |||||
| Operating lease, right-of-use asset | 6,692 | 6,752 | 6,662 | 6,695 | 6,796 | 6,814 | |||
| Property, plant and equipment | 21,871 | ||||||||
| Intangible assets, net (including goodwill) | 3,815 | 3,806 | 3,815 | 4,018 | 4,073 | 4,142 | |||
| Goodwill | 2,916 | 2,916 | 2,916 | 3,076 | 3,076 | 3,076 | |||
| Intangible assets, net (excluding goodwill) | 899 | 890 | 899 | 942 | 997 | 1,066 | |||
| Other noncurrent assets | 1,820 | 2,142 | 1,750 | 2,410 | 2,904 | 1,539 | |||
| Other undisclosed noncurrent assets | 23,259 | 24,882 | 22,708 | 22,264 | 21,542 | ||||
| Total noncurrent assets: | 37,557 | 37,582 | 36,953 | 36,912 | 36,159 | 34,366 | |||
| TOTAL ASSETS: | 50,505 | 51,021 | 49,623 | 49,086 | 48,662 | 45,256 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 11,740 | 9,326 | 8,901 | 8,887 | 8,127 | 7,517 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 1,770 | 1,448 | 1,168 | ||
| Accounts payable | 10,381 | 8,149 | 7,119 | 7,117 | 6,679 | 6,349 | |||
| Accrued liabilities | 1,359 | 1,177 | 1,782 | ||||||
| Debt | 198 | 552 | 1,310 | 555 | 911 | 597 | |||
| Disposal group, including discontinued operation | |||||||||
| Self insurance reserve | 281 | 236 | 236 | 220 | |||||
| Other liabilities | 3,486 | 6,067 | 6,401 | 6,265 | 5,696 | 4,164 | |||
| Other undisclosed current liabilities | 353 | 840 | 390 | 380 | 412 | 1,965 | |||
| Total current liabilities: | 16,058 | 16,785 | 17,238 | 16,323 | 15,366 | 14,243 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 10,143 | 6,426 | 6,507 | 6,505 | |||||
| Long-term debt, excluding current maturities | 10,143 | ||||||||
| Liabilities, other than long-term debt | 10,818 | 11,006 | 10,303 | 4,099 | 4,737 | 3,824 | |||
| Deferred income tax liabilities | 1,579 | 1,506 | 1,672 | 1,562 | 1,542 | 1,466 | |||
| Liability, pension and other postretirement and postemployment benefits | 385 | 387 | 436 | 478 | 535 | 608 | |||
| Other liabilities | 2,503 | 2,705 | 1,823 | 2,059 | 2,660 | 1,750 | |||
| Operating lease, liability | 6,351 | 6,408 | 6,372 | 6,426 | 6,507 | 6,505 | |||
| Other undisclosed noncurrent liabilities | 12,028 | 1,896 | 12,068 | 12,809 | 12,502 | 12,111 | |||
| Total noncurrent liabilities: | 22,846 | 23,045 | 22,371 | 23,334 | 23,746 | 22,440 | |||
| Total liabilities: | 38,904 | 39,830 | 39,609 | 39,657 | 39,112 | 36,683 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 11,615 | 11,209 | 10,042 | 9,452 | 9,576 | 8,602 | |||
| Treasury stock, value | (20,682) | (20,680) | (20,650) | (19,722) | (18,191) | (16,991) | |||
| Additional paid in capital | 3,922 | 3,871 | 3,805 | 3,657 | 3,461 | 3,337 | |||
| Accumulated other comprehensive loss | (489) | (321) | (632) | (467) | (630) | (640) | |||
| Retained earnings | 26,946 | 26,421 | 25,601 | 24,066 | 23,018 | 20,978 | |||
| Other undisclosed equity, attributable to parent | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | |||
| Equity, attributable to noncontrolling interest | (14) | (18) | (28) | (23) | (26) | (29) | |||
| Total equity: | 11,601 | 11,191 | 10,014 | 9,429 | 9,550 | 8,573 | |||
| TOTAL LIABILITIES AND EQUITY: | 50,505 | 51,021 | 49,623 | 49,086 | 48,662 | 45,256 | |||
Income Statement (P&L) ($ in millions)
| 8/31/2024 TTM | 1/31/2024 | 10/31/2023 TTM | 1/31/2023 | 1/31/2022 | 1/31/2021 | 1/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 150,039 | 147,797 | 148,258 | 137,888 | 132,498 | 122,286 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (116,675) | (115,278) | (116,480) | (107,539) | (101,597) | (95,294) | ||
| Gross profit: | 33,364 | 32,519 | 31,778 | 30,349 | 30,901 | 26,992 | ||
| Other undisclosed operating loss | (30,268) | (29,790) | (27,652) | (26,872) | (28,121) | (24,741) | ||
| Operating income: | 3,096 | 2,729 | 4,126 | 3,477 | 2,780 | 2,251 | ||
| Nonoperating income (expense) | 30 | 25 | 39 | (34) | 29 | 176 | ||
| Investment income, nonoperating | 176 | |||||||
| Net periodic defined benefits expense (reversal of expense), excluding service cost component | 30 | 25 | 39 | (34) | 29 | |||
| Interest and debt expense | (441) | (453) | (535) | (571) | (544) | (603) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 1,105 | 157 | ||||||
| Income from continuing operations before equity method investments, income taxes: | 2,685 | 2,301 | 3,630 | 2,872 | 3,370 | 1,981 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 151 | 224 | (728) | (821) | ||||
| Income from continuing operations before income taxes: | 2,836 | 2,525 | 2,902 | 2,051 | 3,370 | 1,981 | ||
| Income tax expense | (667) | (644) | (653) | (385) | (782) | (469) | ||
| Income from continuing operations: | 2,169 | 1,881 | 2,249 | 1,666 | 2,588 | 1,512 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 1,666 | 2,588 | 1,512 | |
| Net income: | 2,169 | 1,881 | 2,249 | 1,666 | 2,588 | 1,512 | ||
| Net income (loss) attributable to noncontrolling interest | (5) | (2) | (5) | (11) | (3) | 147 | ||
| Net income attributable to parent: | 2,164 | 1,879 | 2,244 | 1,655 | 2,585 | 1,659 | ||
| Other undisclosed net loss available to common stockholders, basic | (18) | (16) | (20) | (16) | (29) | (19) | ||
| Net income available to common stockholders, diluted: | 2,146 | 1,863 | 2,224 | 1,639 | 2,556 | 1,640 | ||
Comprehensive Income ($ in millions)
| 8/31/2024 TTM | 1/31/2024 | 10/31/2023 TTM | 1/31/2023 | 1/31/2022 | 1/31/2021 | 1/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 2,169 | 1,881 | 2,249 | 1,666 | 2,588 | 1,512 | ||
| Other comprehensive income (loss) | (60) | (109) | 204 | 29 | (137) | |||
| Other undisclosed comprehensive income (loss) | 203 | 91 | (56) | (41) | (19) | (157) | ||
| Comprehensive income: | 2,312 | 1,972 | 2,084 | 1,829 | 2,598 | 1,218 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (5) | (2) | (5) | (11) | (3) | 147 | ||
| Comprehensive income, net of tax, attributable to parent: | 2,307 | 1,970 | 2,079 | 1,818 | 2,595 | 1,365 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.