Lakeland Industries Inc. (LAKE) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
1525 PERIMETER PARKWAY, SUITE 325 HUNTSVILLE, AL 35806 |
| State of Incorp. | DE |
| Fiscal Year End | January 31 |
| Industry (SIC) | 3842 - Orthopedic, Prosthetic, and Surgical Appliances and Supplies (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 4/30/2024 MRQ | 1/31/2024 | 10/31/2023 MRQ | 1/31/2023 | 1/31/2022 | 1/31/2020 | 1/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 25,222 | 25,600 | 24,639 | 14,606 | 12,831 | ||||
| Cash and cash equivalents | 25,222 | 25,600 | 24,639 | 14,606 | 12,831 | ||||
| Receivables | 19,169 | 18,227 | 17,296 | 17,702 | 16,477 | ||||
| Inventory, net of allowances, customer advances and progress billings | 51,250 | 54,350 | 58,176 | 44,238 | 42,365 | ||||
| Inventory | 51,250 | 54,350 | 58,176 | 44,238 | 42,365 | ||||
| Prepaid expense | 2,753 | 2,633 | 1,963 | 1,228 | 1,478 | ||||
| Other current assets | 3,111 | 2,908 | 2,033 | 2,319 | |||||
| Other undisclosed current assets | 3,210 | ||||||||
| Total current assets: | 101,505 | 104,020 | 104,982 | 79,807 | 75,470 | ||||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 10,969 | 10,495 | 5,472 | 2,244 | ✕ | ||||
| Property, plant and equipment | 10,685 | 9,158 | 9,140 | 10,113 | 10,781 | ||||
| Intangible assets, net (including goodwill), including: | 13,669 | 14,209 | 8,473 | 871 | 871 | ||||
| Goodwill | 13,669 | 8,473 | 871 | 871 | |||||
| Intangible assets, net (excluding goodwill) | 6,830 | 5,736 | 6 | ||||||
| Other undisclosed intangible assets, net (including goodwill) | (6,830) | 8,467 | |||||||
| Deferred income tax assets | 3,097 | ✕ | |||||||
| Other noncurrent assets | 98 | 158 | |||||||
| Other undisclosed noncurrent assets | 13,820 | 10,433 | 14,260 | 6,272 | 7,443 | ||||
| Total noncurrent assets: | 52,240 | 44,295 | 37,345 | 19,598 | 19,253 | ||||
| TOTAL ASSETS: | 153,745 | 148,315 | 142,327 | 99,405 | 94,723 | ||||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 15,241 | 13,481 | 13,148 | 10,949 | 10,176 | ||||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 1,300 | 1,137 | |||
| Accounts payable | 7,378 | 6,803 | 6,558 | 7,204 | 6,214 | ||||
| Accrued liabilities | 7,863 | 6,678 | 6,590 | 2,445 | 2,825 | ||||
| Debt | 298 | 405 | 1,990 | 158 | |||||
| Other undisclosed current liabilities | 2,807 | 2,030 | 4,435 | 1 | |||||
| Total current liabilities: | 18,346 | 15,511 | 17,988 | 12,939 | 10,335 | ||||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 731 | 1,414 | 1,161 | ||||||
| Long-term debt, excluding current maturities | 731 | 1,161 | |||||||
| Liabilities, other than long-term debt | 11,218 | 9,215 | 3,581 | ||||||
| Deferred income tax liabilities | 2,097 | 12 | 1 | ✕ | |||||
| Operating lease, liability | 9,121 | 9,203 | 3,580 | 1,414 | ✕ | ||||
| Other undisclosed noncurrent liabilities | (1) | 768 | |||||||
| Total noncurrent liabilities: | 11,948 | 9,215 | 4,349 | 1,414 | 1,161 | ||||
| Total liabilities: | 30,294 | 24,726 | 22,337 | 14,353 | 11,496 | ||||
| Equity | |||||||||
| Equity, attributable to parent | 123,450 | 123,589 | 119,990 | 85,052 | 83,228 | ||||
| Common stock | 87 | 87 | 87 | 85 | 85 | ||||
| Treasury stock, value | (19,979) | (19,979) | (19,646) | (5,023) | (4,517) | ||||
| Additional paid in capital | 79,420 | 78,802 | 78,475 | 75,171 | 75,612 | ||||
| Accumulated other comprehensive loss | (5,360) | (5,801) | (3,691) | (2,762) | (2,252) | ||||
| Retained earnings | 69,282 | 70,480 | 64,765 | 17,581 | 14,300 | ||||
| Other undisclosed equity | 1 | (1) | |||||||
| Total equity: | 123,451 | 123,589 | 119,990 | 85,052 | 83,227 | ||||
| TOTAL LIABILITIES AND EQUITY: | 153,745 | 148,315 | 142,327 | 99,405 | 94,723 | ||||
Income Statement (P&L) ($ in thousands)
| 4/30/2024 TTM | 1/31/2024 | 10/31/2023 TTM | 1/31/2023 | 1/31/2022 | 1/31/2020 | 1/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 124,688 | 122,446 | 112,846 | 107,809 | 99,011 | |||
| Cost of revenue | (73,496) | (71,596) | (66,997) | (69,912) | (65,105) | |||
| Gross profit: | 51,192 | 50,850 | 45,849 | 37,897 | 33,906 | |||
| Operating expenses | (45,200) | (41,485) | (40,308) | (32,021) | (30,341) | |||
| Other undisclosed operating income | 1 | |||||||
| Operating income: | 5,993 | 9,365 | 5,541 | 5,876 | 3,565 | |||
| Nonoperating income (expense) | 22 | (407) | (459) | |||||
| Loss, foreign currency transaction, before tax | (400) | (500) | ||||||
| Other nonoperating income (expense) | (118) | (7) | 41 | |||||
| Interest and debt expense | (52) | (34) | (37) | (116) | (125) | |||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 3,415 | (33) | (33) | 400 | 500 | |||
| Income from continuing operations before equity method investments, income taxes: | 9,356 | 9,320 | 5,471 | 5,753 | 3,481 | |||
| Other undisclosed loss from continuing operations before income taxes | (69) | |||||||
| Income from continuing operations before income taxes: | 9,356 | 9,251 | 5,471 | 5,753 | 3,481 | |||
| Income tax expense | (3,930) | (2,665) | (3,598) | (2,472) | (2,022) | |||
| Income from continuing operations: | 5,426 | 6,586 | 1,873 | 3,281 | 1,459 | |||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | 3,281 | 1,459 | |
| Other undisclosed net income (loss) | (1) | 1,692 | ||||||
| Net income: | 5,425 | 8,278 | 1,873 | 3,281 | 1,459 | |||
| Other undisclosed net loss attributable to parent | (1,692) | |||||||
| Net income available to common stockholders, diluted: | 5,425 | 6,586 | 1,873 | 3,281 | 1,459 | |||
Comprehensive Income ($ in thousands)
| 4/30/2024 TTM | 1/31/2024 | 10/31/2023 TTM | 1/31/2023 | 1/31/2022 | 1/31/2020 | 1/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 5,425 | 8,278 | 1,873 | 3,281 | 1,459 | |||
| Other comprehensive income (loss) | 1,669 | (601) | ||||||
| Other undisclosed comprehensive income | ||||||||
| Comprehensive income: | 7,094 | 8,278 | 1,873 | 3,281 | 858 | |||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (3,338) | (3,079) | (2,193) | (510) | ||||
| Comprehensive income (loss), net of tax, attributable to parent: | 3,756 | 5,199 | (320) | 2,771 | 858 | |||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.