Lightstone Value Plus REIT I, Inc. (LHTV) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
C/O THE LIGHTSTONE GROUP LAKEWOOD, NJ 08701 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 67,999 | 10,547 | 12,211 | 39,405 | 44,446 | 132,307 | |||
| Cash and cash equivalent | 27,819 | 10,547 | 12,211 | 39,405 | 44,446 | 77,569 | |||
| Short-term investments | 40,180 | 54,738 | |||||||
| Total current assets: | 67,999 | 10,547 | 12,211 | 39,405 | 44,446 | 132,307 | |||
| Noncurrent Assets | |||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 282,454 | 381,409 | 375,390 | 352,824 | 320,284 | 33,068 | |||
| Long-term investments and receivables | 14,778 | ||||||||
| Long-term investments | 14,778 | ||||||||
| Total noncurrent assets: | 297,232 | 381,409 | 375,390 | 352,824 | 320,284 | 33,068 | |||
| Other undisclosed assets | 82,246 | 81,191 | 122,293 | 73,423 | 137,511 | 320,805 | |||
| TOTAL ASSETS: | 447,477 | 473,147 | 509,894 | 465,652 | 502,241 | 486,180 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 3,000 | 3,800 | |||||||
| Accounts payable | 3,000 | ||||||||
| Accrued liabilities | 3,800 | ||||||||
| Total current liabilities: | 3,000 | 3,800 | |||||||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 42,188 | ||||||||
| Disposal group, including discontinued operation, liabilities | 42,188 | ||||||||
| Total noncurrent liabilities: | 42,188 | ||||||||
| Other undisclosed liabilities | 233,970 | 274,746 | 279,320 | 181,427 | 206,058 | 174,407 | |||
| Total liabilities: | 279,158 | 274,746 | 283,120 | 181,427 | 206,058 | 174,407 | |||
| Equity | |||||||||
| Equity, attributable to parent | 166,839 | 186,843 | 214,441 | 261,679 | 259,889 | 282,942 | |||
| Common stock | 212 | 215 | 218 | 222 | 223 | 226 | |||
| Additional paid in capital | 157,178 | 161,174 | 164,331 | 168,363 | 169,649 | 172,749 | |||
| Accumulated other comprehensive income (loss) | (159) | (40) | 378 | 408 | |||||
| Retained earnings | 9,449 | 25,454 | 50,051 | 93,134 | 89,639 | 109,559 | |||
| Equity, attributable to noncontrolling interest | 1,480 | 11,558 | 12,333 | 22,546 | 36,294 | 28,831 | |||
| Total equity: | 168,319 | 198,401 | 226,774 | 284,225 | 296,183 | 311,773 | |||
| TOTAL LIABILITIES AND EQUITY: | 447,477 | 473,147 | 509,894 | 465,652 | 502,241 | 486,180 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 65,196 | 60,513 | 14,999 | 10,353 | 11,260 | 15,165 | ||
| Operating lease, lease income | 10,214 | 10,972 | 14,137 | |||||
| Cost of revenue | (61,780) | (40,358) | (8,937) | (3,552) | (3,243) | (3,894) | ||
| Gross profit: | 3,416 | 20,155 | 6,062 | 6,801 | 8,017 | 11,271 | ||
| Operating expenses | (26,538) | (11,061) | (10,336) | (20,363) | (8,379) | (9,270) | ||
| Operating income (loss): | (23,122) | 9,094 | (4,274) | (13,562) | (362) | 2,001 | ||
| Nonoperating income (expense) | (1,451) | (4,348) | 6,271 | 13,542 | 14,687 | 17,925 | ||
| Investment income, nonoperating | 2,499 | 1,121 | 10,272 | 17,701 | 14,570 | 17,815 | ||
| Operating lease, initial direct cost expense, over term | (3,176) | (3,191) | (4,001) | (4,159) | ||||
| Other nonoperating income (expense) | (774) | (2,278) | 117 | 110 | ||||
| Interest and debt expense | (25,740) | (27,210) | (5,252) | (2,565) | (2,978) | (1,674) | ||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | ||||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (50,313) | (22,464) | (3,255) | (2,585) | 11,347 | 18,252 | ||
| Loss from equity method investments | (3,685) | (4,844) | ||||||
| Income (loss) from continuing operations before income taxes: | (53,998) | (27,308) | (3,255) | (2,585) | 11,347 | 18,252 | ||
| Other undisclosed loss from continuing operations | (12,434) | (4,573) | ||||||
| Income (loss) from continuing operations: | (53,998) | (27,308) | (3,255) | (2,585) | (1,087) | 13,679 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (2,585) | (1,087) | 27,160 | |
| Income from discontinued operations | 13,481 | |||||||
| Other undisclosed net income (loss) | 28,602 | 14,059 | (22,769) | 26,548 | ||||
| Net income (loss): | (25,396) | (13,249) | (26,024) | 23,963 | (1,087) | 27,160 | ||
| Net income (loss) attributable to noncontrolling interest | 9,391 | (1,824) | (1,690) | (4,880) | (3,202) | (2,910) | ||
| Net income (loss) available to common stockholders, diluted: | (16,005) | (15,073) | (27,714) | 19,083 | (4,289) | 24,250 | ||
Comprehensive Income ($ in thousands)
| 9/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (25,396) | (13,249) | (26,024) | 23,963 | (1,087) | 27,160 | ||
| Other comprehensive income (loss) | 151 | (122) | (427) | (21) | 2,716 | |||
| Comprehensive income (loss): | (25,396) | (13,098) | (26,146) | 23,536 | (1,108) | 29,876 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 9,391 | (1,816) | (1,689) | (4,871) | (3,211) | (2,967) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (16,005) | (14,914) | (27,835) | 18,665 | (4,319) | 26,909 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.