Monogram Technologies Inc. (MGRM) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
3913 TODD LANE AUSTIN, TX 78744 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3841 - Surgical and Medical Instruments and Apparatus (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2025 MRQ | 12/31/2024 | 12/31/2023 | |||
|---|---|---|---|---|---|
| ASSETS | |||||
| Current Assets | |||||
| Cash, cash equivalents, and short-term investments | 15,658 | 13,589 | |||
| Cash and cash equivalent | 15,658 | 13,589 | |||
| Receivables | 365 | ||||
| Prepaid expense | 664 | ||||
| Deposits current assets | 32 | ||||
| Other current assets | 305 | ||||
| Other undisclosed current assets | 288 | ||||
| Total current assets: | 16,283 | 14,618 | |||
| Noncurrent Assets | |||||
| Operating lease, right-of-use asset | 338 | 467 | |||
| Property, plant and equipment | 810 | 945 | |||
| Intangible assets, net (including goodwill) | 339 | 549 | |||
| Intangible assets, net (excluding goodwill) | 339 | 549 | |||
| Total noncurrent assets: | 1,487 | 1,961 | |||
| TOTAL ASSETS: | 17,770 | 16,579 | |||
| LIABILITIES AND EQUITY | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities | 1,403 | 2,690 | |||
| Accounts payable | 1,174 | 2,462 | |||
| Accrued liabilities | 229 | 228 | |||
| Other undisclosed current liabilities | 138 | 128 | |||
| Total current liabilities: | 1,541 | 2,818 | |||
| Noncurrent Liabilities | |||||
| Liabilities, other than long-term debt | 1,726 | 364 | |||
| Other liabilities | 1,500 | ||||
| Operating lease, liability | 226 | 364 | |||
| Total noncurrent liabilities: | 1,726 | 364 | |||
| Total liabilities: | 3,267 | 3,182 | |||
| Equity | |||||
| Equity, attributable to parent, including: | 14,503 | 13,397 | |||
| Common stock | 35 | 31 | |||
| Additional paid in capital | 82,452 | 64,874 | |||
| Accumulated deficit | (67,988) | (51,509) | |||
| Other undisclosed equity, attributable to parent | 4 | ||||
| Total equity: | 14,503 | 13,397 | |||
| TOTAL LIABILITIES AND EQUITY: | 17,770 | 16,579 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | ||
|---|---|---|---|---|
| Revenues | 365 | |||
| Gross profit: | 365 | |||
| Operating expenses | (15,310) | (17,633) | ||
| Operating loss: | (15,310) | (17,268) | ||
| Nonoperating income (expense) | (1,018) | 3,523 | ||
| Investment income, nonoperating | 526 | |||
| Other nonoperating expense | (1,544) | |||
| Net loss attributable to parent: | (16,328) | (13,745) | ||
| Preferred stock dividends and other adjustments | (151) | |||
| Other undisclosed net loss available to common stockholders, basic | ||||
| Net loss available to common stockholders, diluted: | (16,479) | (13,745) | ||
Comprehensive Income ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | ||
|---|---|---|---|---|
| Net loss: | (16,328) | (13,745) | ||
| Comprehensive loss, net of tax, attributable to parent: | (16,328) | (13,745) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.