Montauk Renewables, Inc. (MNTK) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
5313 CAMPBELLS RUN ROAD PITTSBURGH, PA 15205 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4932 - Gas and Other Services Combined (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 45,621 | 73,811 | 105,177 | 53,266 | |||
| Cash and cash equivalent | 45,621 | 73,811 | 105,177 | 53,266 | |||
| Restricted cash and investments | 8 | 8 | 22 | 19 | |||
| Receivables | 8,204 | 12,705 | 16,145 | 9,316 | |||
| Derivative instruments and hedges, assets | 471 | 785 | 879 | ||||
| Other undisclosed current assets | 2,920 | 2,866 | 2,645 | 12,566 | |||
| Total current assets: | 57,224 | 90,175 | 124,868 | 75,167 | |||
| Noncurrent Assets | |||||||
| Finance lease, right-of-use asset, after accumulated amortization | 110 | 36 | 96 | ||||
| Operating lease, right-of-use asset | 7,064 | 4,313 | 4,742 | 305 | |||
| Property, plant and equipment | 252,288 | 214,289 | 175,946 | 180,893 | |||
| Long-term investments and receivables | 10,138 | ||||||
| Accounts and financing receivable, after allowance for credit loss | 10,138 | ||||||
| Intangible assets, net (including goodwill) | 18,113 | 18,421 | 15,755 | 14,113 | |||
| Goodwill | 60 | 60 | 60 | 60 | |||
| Intangible assets, net (excluding goodwill) | 18,053 | 18,361 | 15,695 | 14,053 | |||
| Derivative instruments and hedges | 298 | 470 | 936 | ||||
| Regulated entity, other noncurrent assets | |||||||
| Restricted cash and investments | 375 | 423 | 407 | 328 | |||
| Deferred income tax assets | 1,272 | 2,076 | 3,952 | 10,570 | |||
| Other noncurrent assets | 12,271 | 9,897 | 5,614 | 5,104 | |||
| Other undisclosed noncurrent assets | |||||||
| Total noncurrent assets: | 291,791 | 260,063 | 207,448 | 211,313 | |||
| TOTAL ASSETS: | 349,015 | 350,238 | 332,316 | 286,480 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities | 18,925 | 20,705 | 19,649 | 15,796 | |||
| Accounts payable | 8,856 | 7,916 | 4,559 | 4,973 | |||
| Accrued liabilities | 10,069 | 12,789 | 15,090 | 10,823 | |||
| Debt | 12,000 | 8,000 | 8,000 | 8,000 | |||
| Derivative instruments and hedges, liabilities | 650 | ||||||
| Other undisclosed current liabilities | 2,603 | 645 | 753 | 111 | |||
| Total current liabilities: | 33,528 | 29,350 | 28,402 | 24,557 | |||
| Noncurrent Liabilities | |||||||
| Long-term debt and lease obligation | 43,799 | 55,624 | 63,530 | 71,419 | |||
| Long-term debt, excluding current maturities | 43,763 | 55,614 | 63,505 | 71,392 | |||
| Finance lease, liability | 36 | 10 | 25 | ||||
| Liabilities, other than long-term debt | 14,271 | 15,025 | 13,293 | 8,211 | |||
| Asset retirement obligations | 6,338 | 5,900 | 5,493 | 5,301 | |||
| Deferred income tax liabilities | |||||||
| Other liabilities | 2,795 | 4,992 | 3,459 | 2,721 | |||
| Operating lease, liability | 5,138 | 4,133 | 4,341 | 27 | |||
| Derivative instruments and hedges, liabilities | 189 | ||||||
| Total noncurrent liabilities: | 58,070 | 70,649 | 76,823 | 79,630 | |||
| Total liabilities: | 91,598 | 99,999 | 105,225 | 104,187 | |||
| Equity | |||||||
| Equity, attributable to parent | 257,417 | 250,239 | 227,091 | 182,293 | |||
| Common stock | 1,426 | 1,420 | 1,416 | 1,410 | |||
| Treasury stock, value | (21,262) | (11,173) | (11,051) | (10,813) | |||
| Additional paid in capital | 221,905 | 214,378 | 206,060 | 196,224 | |||
| Retained earnings (accumulated deficit) | 55,348 | 45,614 | 30,666 | (4,528) | |||
| Total equity: | 257,417 | 250,239 | 227,091 | 182,293 | |||
| TOTAL LIABILITIES AND EQUITY: | 349,015 | 350,238 | 332,316 | 286,480 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|---|
| Revenues | 175,736 | 174,904 | 205,559 | 148,127 | ||
| Other undisclosed gross profit | (129,627) | (139,825) | (122,697) | |||
| Gross profit: | 175,736 | 45,277 | 65,734 | 25,430 | ||
| Operating expenses | (159,613) | (151,264) | (160,993) | (144,792) | ||
| Other undisclosed operating income (loss) | 129,627 | 139,825 | 122,697 | |||
| Operating income: | 16,123 | 23,640 | 44,566 | 3,335 | ||
| Nonoperating income (expense) | (3,946) | (5,274) | 468 | 202 | ||
| Other nonoperating income | 1,331 | 479 | 468 | 202 | ||
| Interest and debt expense | (5,277) | (5,753) | (1,792) | (3,082) | ||
| Income from continuing operations before equity method investments, income taxes: | 6,900 | 12,613 | 43,242 | 455 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 5,277 | 5,753 | (822) | |||
| Income (loss) from continuing operations before income taxes: | 12,177 | 18,366 | 43,242 | (367) | ||
| Income tax expense | (2,443) | (3,418) | (8,048) | (4,161) | ||
| Income (loss) from continuing operations: | 9,734 | 14,948 | 35,194 | (4,528) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (4,528) | |
| Net income (loss) available to common stockholders, diluted: | 9,734 | 14,948 | 35,194 | (4,528) | ||
Comprehensive Income ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|---|
| Net income (loss): | 9,734 | 14,948 | 35,194 | (4,528) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 9,734 | 14,948 | 35,194 | (4,528) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.