Emerson Radio Corporation (MSN) Financial Statements (2023 and Earlier)
Company Profile
| Business Address |
35 WATERVIEW BLVD. PARSIPPANY, NJ 07054 |
| State of Incorp. | DE |
| Fiscal Year End | March 31 |
| Industry (SIC) | 3651 - Household Audio and Video Equipment (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2021 TTM | 3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | 3/31/2017 | 3/31/2016 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 24,744 | 30,290 | 34,377 | 36,288 | 41,096 | 52,549 | 50,251 | ||
| Cash and cash equivalents | 24,744 | 5,245 | 6,276 | 7,917 | 25,096 | 27,471 | 30,096 | ||
| Short-term investments | 25,045 | 28,101 | 28,371 | 16,000 | 25,078 | 20,155 | |||
| Restricted cash and investments | 500 | ||||||||
| Receivables | 2,619 | 691 | 484 | 604 | 1,884 | 1,208 | 2,800 | ||
| Inventory, net of allowances, customer advances and progress billings | 2,056 | ||||||||
| Inventory | 2,056 | ||||||||
| Other undisclosed current assets | 3,244 | 2,611 | 2,495 | 4,361 | 4,084 | 3,181 | 2,719 | ||
| Total current assets: | 30,607 | 33,592 | 37,356 | 41,253 | 47,064 | 56,938 | 58,326 | ||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset | 3 | 3 | 5 | ✕ | ✕ | ✕ | ✕ | ||
| Operating lease, right-of-use asset | 455 | 213 | 442 | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 2 | 4 | 6 | 14 | 18 | 29 | |||
| Other noncurrent assets | 90 | 94 | 94 | 154 | 151 | 101 | 132 | ||
| Other undisclosed noncurrent assets | 448 | 528 | 791 | 1,401 | |||||
| Total noncurrent assets: | 550 | 310 | 545 | 608 | 693 | 910 | 1,562 | ||
| TOTAL ASSETS: | 31,157 | 33,902 | 37,901 | 41,861 | 47,757 | 57,848 | 59,888 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 195 | 195 | 195 | 250 | 250 | 165 | 455 | ||
| Taxes payable | 195 | 195 | 195 | 250 | 250 | 165 | 455 | ||
| Deferred revenue | 195 | 180 | ✕ | ✕ | ✕ | ✕ | |||
| Debt | 1 | 1 | 242 | ||||||
| Due to related parties | 1 | 1 | 512 | ||||||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | 50 | ||||
| Contract with customer, liability | ✕ | ✕ | ✕ | 165 | ✕ | ✕ | ✕ | ||
| Other undisclosed current liabilities | 1,367 | 1,144 | 592 | 545 | 803 | 756 | 1,691 | ||
| Total current liabilities: | 1,564 | 1,536 | 1,209 | 960 | 1,103 | 921 | 2,658 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 246 | 85 | 238 | ||||||
| Finance lease, liability | 2 | 3 | 4 | ✕ | ✕ | ✕ | ✕ | ||
| Operating lease, liability | 244 | 82 | 234 | ✕ | ✕ | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 1,613 | 1,836 | 2,033 | 2,173 | |||||
| Accounts payable and accrued liabilities | 1,613 | 1,836 | 2,033 | 2,173 | |||||
| Other undisclosed noncurrent liabilities | 2,871 | ||||||||
| Total noncurrent liabilities: | 1,859 | 1,921 | 2,271 | 2,173 | 2,871 | ||||
| Total liabilities: | 3,423 | 3,457 | 3,480 | 3,133 | 3,974 | 921 | 2,658 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 27,734 | 30,445 | 34,421 | 38,728 | 43,783 | 56,927 | 57,230 | ||
| Preferred stock | 3,310 | 3,310 | 3,310 | 3,310 | 3,310 | 3,310 | 3,310 | ||
| Common stock | 529 | 529 | 529 | 529 | 529 | 529 | 529 | ||
| Treasury stock, value | (33,201) | (33,201) | (33,201) | (33,201) | (30,583) | (24,290) | (24,224) | ||
| Additional paid in capital | 79,792 | 79,792 | 79,792 | 79,792 | 79,792 | 79,792 | 79,792 | ||
| Accumulated deficit | (22,696) | (19,985) | (16,009) | (11,702) | (9,265) | (2,414) | (2,177) | ||
| Total stockholders' equity: | 27,734 | 30,445 | 34,421 | 38,728 | 43,783 | 56,927 | 57,230 | ||
| TOTAL LIABILITIES AND EQUITY: | 31,157 | 33,902 | 37,901 | 41,861 | 47,757 | 57,848 | 59,888 | ||
Income Statement (P&L) ($ in thousands)
| 12/31/2021 TTM | 3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | 3/31/2017 | 3/31/2016 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 8,032 | 7,445 | 6,293 | 8,982 | 15,022 | 21,251 | 45,751 | |
| Revenue, net | ✕ | ✕ | ✕ | ✕ | 15,022 | 21,251 | 45,751 | |
| Cost of revenue | (6,016) | (5,749) | (6,755) | (8,787) | (13,981) | (16,476) | (39,186) | |
| Cost of goods and services sold | (6,016) | (5,749) | (6,755) | (8,760) | (13,921) | (16,277) | (38,819) | |
| Gross profit: | 2,016 | 1,696 | (462) | 195 | 1,041 | 4,775 | 6,565 | |
| Operating expenses | (5,486) | (5,891) | (4,164) | (3,843) | (4,923) | (5,101) | (7,970) | |
| Operating loss: | (3,470) | (4,195) | (4,626) | (3,648) | (3,882) | (326) | (1,405) | |
| Nonoperating income (Investment Income, Nonoperating) | 158 | 776 | 859 | 496 | 261 | 178 | ||
| Interest and debt expense | (7) | (4) | ||||||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 151 | |||||||
| Loss from continuing operations before equity method investments, income taxes: | (3,319) | (4,044) | (3,850) | (2,789) | (3,390) | (65) | (1,227) | |
| Other undisclosed income (loss) from continuing operations before income taxes | (331) | 83 | ||||||
| Loss from continuing operations before income taxes: | (3,650) | (3,961) | (3,850) | (2,789) | (3,390) | (65) | (1,227) | |
| Income tax expense (benefit) | (11) | (15) | (457) | 352 | (3,461) | (172) | 259 | |
| Net loss available to common stockholders, diluted: | (3,661) | (3,976) | (4,307) | (2,437) | (6,851) | (237) | (968) | |
Comprehensive Income ($ in thousands)
| 12/31/2021 TTM | 3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | 3/31/2017 | 3/31/2016 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (3,661) | (3,976) | (4,307) | (2,437) | (6,851) | (237) | (968) | |
| Comprehensive loss, net of tax, attributable to parent: | (3,661) | (3,976) | (4,307) | (2,437) | (6,851) | (237) | (968) | |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.