MasTec Inc. (MTZ) Financial Statements (2026 and earlier)
Company Profile
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2025
| 12/31/2024
| 12/31/2023
| 12/31/2022
| 12/31/2021
| 12/31/2020
| 12/31/2019
|
|
ASSETS |
|
Current Assets |
|
Cash, cash equivalents, and short-term investments | | 400 | 530 | 371 | 361 | 423 | 71 |
|
Cash and cash equivalent | | 400 | 530 | 371 | 361 | 423 | 71 |
|
Receivables | | 1,381 | 1,370 | 1,400 | 1,019 | 784 | 850 |
|
Inventory, net of allowances, customer advances and progress billings | | 107 | 108 | 118 | 93 | 90 | 100 |
|
Inventory | | 107 | 108 | 118 | 93 | 90 | 100 |
|
Prepaid expense | | 119 | 106 | 122 | 91 | 61 | 52 |
|
Contract with customer, asset, after allowance for credit loss | | 1,556 | 1,756 | 1,730 | 1,228 | 970 | 1,025 |
|
Other current assets | | 89 | 104 | 119 | 82 | 31 | 75 |
|
Total current assets: | | 3,653 | 3,974 | 3,859 | 2,874 | 2,359 | 2,174 |
|
Noncurrent Assets |
|
Finance lease, right-of-use asset, after accumulated amortization | | 473 | 473 | 535 | 469 | | |
|
Operating lease, right-of-use asset | | 396 | 419 | 280 | 260 | 177 | 230 |
|
Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | | 228 | 213 | 187 | 176 | 982 | 906 |
|
Long-term investments and receivables | | 330 | 319 | 306 | 267 | | |
|
Long-term investments | | 330 | 319 | 306 | 267 | | |
|
Intangible asset, including goodwill, after accumulated amortization, including: | | 2,930 | 2,911 | 2,991 | 2,191 | 1,427 | 1,433 |
|
Goodwill | | 2,203 | 2,126 | 2,045 | 1,521 | 1,243 | 1,221 |
|
Intangible asset, excluding goodwill, after accumulated amortization | | 727 | 784 | 946 | 670 | 184 | 212 |
|
Other undisclosed intangible asset, including goodwill, after accumulated amortization | | | | | | | 0 |
|
Deferred costs | | 29 | 26 | 21 | 18 | | |
|
Other noncurrent assets | | 447 | 418 | 409 | 360 | 283 | 255 |
|
Other undisclosed noncurrent assets | | 489 | 620 | 705 | 507 | | (0) |
|
Total noncurrent assets: | | 5,323 | 5,399 | 5,434 | 4,247 | 2,869 | 2,823 |
|
TOTAL ASSETS: | | 8,975 | 9,374 | 9,293 | 7,121 | 5,228 | 4,997 |
|
LIABILITIES AND EQUITY |
|
Liabilities |
|
Current Liabilities |
|
Accounts payable and accrued liabilities | | 1,561 | 1,658 | 1,476 | 1,108 | 907 | 746 |
|
Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | 12 | 12 | 8 |
|
Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 203 | 135 | 88 |
|
Accounts payable | | 1,106 | 1,243 | 1,110 | 663 | 571 | 535 |
|
Accrued liabilities | | 455 | 415 | 366 | 230 | 188 | 116 |
|
Deferred revenue | | 736 | 481 | 406 | 314 | 228 | 206 |
|
Debt | | 186 | 177 | 172 | 138 | 145 | 118 |
|
Other liabilities | | 166 | 185 | 164 | 141 | 75 | 75 |
|
Other undisclosed current liabilities | | 351 | 337 | 278 | 84 | 60 | 74 |
|
Total current liabilities: | | 3,000 | 2,837 | 2,496 | 1,785 | 1,415 | 1,219 |
|
Noncurrent Liabilities |
|
Long-term debt and lease obligation, including: | | 2,038 | 2,888 | 3,052 | 1,876 | 1,158 | 1,314 |
|
Finance lease, liability | | 160 | 198 | 231 | 157 | 156 | 190 |
|
Other undisclosed long-term debt and lease obligation | | 1,878 | 2,690 | 2,821 | 1,543 | 885 | 970 |
|
Liabilities, other than long-term debt, including: | | 950 | 927 | 1,004 | 759 | 548 | 518 |
|
Deferred compensation liability, classified | | | | | 19 | 15 | 12 |
|
Deferred income tax liabilities | | 363 | 390 | 571 | 450 | 303 | 296 |
|
Other liabilities | | 326 | 244 | 238 | 290 | 230 | 221 |
|
Operating lease, liability | | 261 | 293 | 194 | 176 | 117 | 155 |
|
Other undisclosed liabilities, other than long-term debt | | | | | | | (12) |
|
Other undisclosed noncurrent liabilities | | | | | 158 | 102 | 155 |
|
Total noncurrent liabilities: | | 2,988 | 3,815 | 4,056 | 2,793 | 1,807 | 1,986 |
|
Total liabilities: | | 5,988 | 6,652 | 6,552 | 4,578 | 3,222 | 3,205 |
|
Equity |
|
Equity, attributable to parent | | 2,912 | 2,706 | 2,737 | 2,540 | 2,002 | 1,787 |
|
Common stock | | 10 | 10 | 10 | 10 | 9 | 9 |
|
Treasury stock, value | | (657) | (660) | (664) | (587) | (587) | (467) |
|
Additional paid in capital | | 1,291 | 1,263 | 1,247 | 1,034 | 837 | 810 |
|
Accumulated other comprehensive loss | | (41) | (53) | (51) | (79) | (91) | (76) |
|
Retained earnings | | 2,309 | 2,146 | 2,196 | 2,162 | 1,834 | 1,511 |
|
Equity, attributable to noncontrolling interest | | 75 | 15 | 4 | 4 | 4 | 4 |
|
Total equity: | | 2,987 | 2,721 | 2,741 | 2,544 | 2,006 | 1,792 |
|
TOTAL LIABILITIES AND EQUITY: | | 8,975 | 9,374 | 9,293 | 7,121 | 5,228 | 4,997 |
Income Statement (P&L) ($ in millions)
Comprehensive Income ($ in millions)
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission
(SEC)
through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from
the 10-K and 10-Q reports submitted
to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP
Taxonomy.
Please review the original filings
for a more detailed information.