The Duckhorn Portfolio Inc. (NAPA) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1201 DOWDELL LANE SAINT HELENA, CA 94574 |
| State of Incorp. | DE |
| Fiscal Year End | July 31 |
| Industry (SIC) | 208 - Beverages (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 10/31/2024 MRQ | 7/31/2024 | 7/31/2023 | 7/31/2022 | 7/31/2021 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 10,872 | 6,353 | 3,167 | 4,244 | |||
| Cash and cash equivalent | 10,872 | 6,353 | 3,167 | 4,244 | |||
| Receivables | 52,262 | 48,706 | 37,026 | 33,253 | |||
| Inventory, net of allowances, customer advances and progress billings | 448,967 | 322,227 | 285,430 | 267,737 | |||
| Inventory | 448,967 | 322,227 | 285,430 | 267,737 | |||
| Deferred costs | 300 | ||||||
| Asset, held-for-sale, not part of disposal group | 1,300 | ||||||
| Other undisclosed current assets | 24,139 | 10,244 | 13,598 | 9,167 | |||
| Total current assets: | 537,540 | 387,530 | 339,521 | 314,401 | |||
| Noncurrent Assets | |||||||
| Operating lease, right-of-use asset | 27,130 | 20,376 | 23,375 | ||||
| Property, plant and equipment | 568,457 | 323,530 | 269,659 | 240,939 | |||
| Intangible assets, net (including goodwill) | 676,346 | 609,436 | 616,995 | 625,756 | |||
| Goodwill | 483,879 | 425,209 | 425,209 | 425,209 | |||
| Intangible assets, net (excluding goodwill) | 192,467 | 184,227 | 191,786 | 200,547 | |||
| Other noncurrent assets | 7,555 | 6,810 | 1,963 | 2,021 | |||
| Total noncurrent assets: | 1,279,488 | 960,152 | 911,992 | 868,716 | |||
| TOTAL ASSETS: | 1,817,028 | 1,347,682 | 1,251,513 | 1,183,117 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities | 39,938 | 43,075 | 45,750 | 41,958 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 12,893 | 16,845 | ||
| Accounts payable | 5,774 | 4,829 | 3,382 | 3,556 | |||
| Accrued liabilities | 34,164 | 38,246 | 29,475 | 21,557 | |||
| Deferred revenue | 272 | 3,102 | |||||
| Debt | 9,810 | 11,324 | |||||
| Other liabilities | 1,116 | 1,417 | 672 | 397 | |||
| Other undisclosed current liabilities | 25,690 | 29,968 | 3,498 | ||||
| Total current liabilities: | 66,744 | 74,460 | 60,002 | 56,781 | |||
| Noncurrent Liabilities | |||||||
| Long-term debt and lease obligation | 301,734 | 223,619 | 233,480 | 235,973 | |||
| Long-term debt, excluding current maturities | 301,734 | 223,619 | 213,748 | 235,973 | |||
| Liabilities, other than long-term debt | 176,095 | 107,195 | 90,870 | 88,125 | |||
| Deferred income tax liabilities | 151,104 | 90,216 | 90,483 | 86,667 | |||
| Other liabilities | 705 | 445 | 387 | 1,458 | |||
| Operating lease, liability | 24,286 | 16,534 | 19,732 | ||||
| Total noncurrent liabilities: | 477,829 | 330,814 | 324,350 | 324,098 | |||
| Total liabilities: | 544,573 | 405,274 | 384,352 | 380,879 | |||
| Equity | |||||||
| Equity, attributable to parent | 1,271,871 | 941,832 | 866,573 | 801,687 | |||
| Common stock | 1,471 | 1,153 | 1,152 | 1,150 | |||
| Additional paid in capital | 1,011,265 | 737,557 | 731,597 | 726,903 | |||
| Retained earnings | 259,135 | 203,122 | 133,824 | 73,634 | |||
| Equity, attributable to noncontrolling interest | 584 | 576 | 588 | 551 | |||
| Total equity: | 1,272,455 | 942,408 | 867,161 | 802,238 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,817,028 | 1,347,682 | 1,251,513 | 1,183,117 | |||
Income Statement (P&L) ($ in thousands)
| 10/31/2024 TTM | 7/31/2024 | 7/31/2023 | 7/31/2022 | 7/31/2021 | ||
|---|---|---|---|---|---|---|
| Revenues | 405,481 | 402,996 | 372,510 | 336,613 | ||
| Cost of revenue (Cost of Product and Service Sold) | (190,555) | (187,307) | (187,330) | (169,265) | ||
| Gross profit: | 214,926 | 215,689 | 185,180 | 167,348 | ||
| Operating expenses | (120,083) | (109,711) | (97,743) | (89,816) | ||
| Other undisclosed operating income (loss) | (123) | 6,559 | ||||
| Operating income: | 94,843 | 105,978 | 87,314 | 84,091 | ||
| Nonoperating expense | (18,019) | (11,509) | (4,563) | (7,113) | ||
| Other nonoperating income (expense) | 84 | 212 | 2,214 | 6,505 | ||
| Unusual or infrequent item, or both, net (gain) loss | (123) | 6,559 | ||||
| Interest and debt expense | (18,103) | (11,721) | (6,777) | (272) | ||
| Income from continuing operations before equity method investments, income taxes: | 58,721 | 82,748 | 75,974 | 76,706 | ||
| Other undisclosed income from continuing operations before income taxes | 18,103 | 11,721 | 6,777 | 272 | ||
| Income from continuing operations before income taxes: | 76,824 | 94,469 | 82,751 | 76,978 | ||
| Income tax expense | (20,803) | (25,183) | (22,524) | (21,008) | ||
| Income from continuing operations: | 56,021 | 69,286 | 60,227 | 55,970 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 60,227 | 55,970 | |
| Other undisclosed net income (loss) | 123 | (6,559) | ||||
| Net income: | 56,021 | 69,286 | 60,227 | 55,970 | ||
| Net income (loss) attributable to noncontrolling interest | (8) | 12 | (37) | 6 | ||
| Net income available to common stockholders, diluted: | 56,013 | 69,298 | 60,190 | 55,976 | ||
Comprehensive Income ($ in thousands)
| 10/31/2024 TTM | 7/31/2024 | 7/31/2023 | 7/31/2022 | 7/31/2021 | ||
|---|---|---|---|---|---|---|
| Net income: | 56,021 | 69,286 | 60,227 | 55,970 | ||
| Comprehensive income: | 56,021 | 69,286 | 60,227 | 55,970 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (8) | 12 | (37) | 6 | ||
| Comprehensive income, net of tax, attributable to parent: | 56,013 | 69,298 | 60,190 | 55,976 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.