Noble Energy Inc. (NBL) Financial Statements (2023 and earlier)
Company Profile
Business Address |
1001 NOBLE ENERGY WAY HOUSTON, TX 77070 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 1311 - Crude Petroleum and Natural Gas (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 716 | 675 | 1,180 | 1,028 | 1,183 | 1,117 | |||
Cash and cash equivalents | 716 | 675 | 1,180 | 1,028 | 1,183 | 1,117 | |||
Receivables | 616 | 748 | 615 | 450 | 1,154 | 947 | |||
Inventory, net of allowances, customer advances and progress billings | 12 | 16 | 18 | 23 | 24 | ✕ | |||
Inventory | 12 | 16 | 18 | 23 | 24 | ||||
Derivative instruments and hedges, assets | 582 | 710 | 1 | ||||||
Disposal group, including discontinued operation | 180 | ||||||||
Assets held-for-sale | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 292 | ||
Other current assets | 418 | 780 | 160 | 216 | 325 | 547 | |||
Other undisclosed current assets | (12) | (16) | (18) | (23) | (501) | (293) | |||
Total current assets: | 1,750 | 2,203 | 1,955 | 2,276 | 3,075 | 2,611 | |||
Noncurrent Assets | |||||||||
Property, plant and equipment | 18,419 | 17,502 | 18,548 | 21,300 | 18,143 | 15,725 | |||
Oil and gas property, successful effort method | 25,599 | ||||||||
Oil and gas property, full cost method | 600 | ||||||||
Long-term investments and receivables | 325 | 437 | |||||||
Long-term investments | 325 | 437 | |||||||
Intangible assets, net (including goodwill) | 110 | 1,310 | 620 | 627 | |||||
Goodwill | 110 | 1,310 | 620 | 627 | |||||
Derivative instruments and hedges | 180 | 16 | |||||||
Deferred costs | 111 | ||||||||
Other noncurrent assets | 731 | 461 | 508 | 620 | 715 | 679 | |||
Other undisclosed noncurrent assets | (26,815) | (453) | |||||||
Total noncurrent assets: | 19,260 | 19,273 | 19,056 | 21,920 | 19,478 | 17,031 | |||
TOTAL ASSETS: | 21,010 | 21,476 | 21,011 | 24,196 | 22,553 | 19,642 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 628 | 259 | |||||||
Interest and dividends payable | 70 | ||||||||
Taxes payable | 290 | 259 | |||||||
Employee-related liabilities | 125 | ||||||||
Accrued liabilities | 143 | ||||||||
Debt | 68 | 258 | |||||||
Derivative instruments and hedges, liabilities | 65 | ||||||||
Asset retirement obligation | 81 | 39 | |||||||
Deferred tax liabilities | ✕ | 158 | |||||||
Other liabilities | 519 | 578 | 742 | 677 | 944 | 988 | |||
Other undisclosed current liabilities | 1,207 | 1,161 | 736 | 1,128 | 643 | 733 | |||
Total current liabilities: | 1,726 | 1,739 | 1,478 | 1,805 | 2,522 | 2,342 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation, including: | 6,574 | 6,746 | 7,011 | 7,976 | 6,103 | 4,566 | |||
Finance lease, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | |||
Other undisclosed long-term debt and lease obligation | 6,574 | 6,746 | 7,011 | 7,976 | 6,103 | 4,566 | |||
Liabilities, other than long-term debt, including: | 2,226 | 2,372 | 63 | 116 | 175 | 154 | |||
Pension and other postretirement defined benefit plans, liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 155 | ||
Deferred compensation liability, classified | 218 | 253 | |||||||
Asset retirement obligations | 670 | 547 | |||||||
Deferred tax liabilities, net | ✕ | 1,061 | 1,127 | 1,819 | 2,826 | 2,516 | 2,441 | ||
Deferred income tax liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | |||
Liability, pension and other postretirement and postemployment benefits | 24 | ✕ | |||||||
Other liabilities | 1,165 | 1,245 | 1,103 | 1,219 | 1,087 | 1,109 | |||
Operating lease, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | |||
Other undisclosed liabilities, other than long-term debt | (2,859) | (3,929) | (4,340) | (4,351) | |||||
Other undisclosed noncurrent liabilities | 2,859 | 3,929 | 3,428 | 3,396 | |||||
Total noncurrent liabilities: | 8,800 | 9,118 | 9,933 | 12,021 | 9,706 | 8,116 | |||
Total liabilities: | 10,526 | 10,857 | 11,411 | 13,826 | 12,228 | 10,458 | |||
Temporary equity, carrying amount | |||||||||
Equity | |||||||||
Equity, attributable to parent | 9,426 | 9,936 | 9,288 | 10,370 | 10,325 | 9,184 | |||
Common stock | 5 | 5 | 5 | 5 | 4 | 4 | |||
Treasury stock, value | (730) | (725) | (692) | (688) | (671) | (659) | |||
Additional paid in capital | 8,203 | 8,438 | 6,450 | 6,360 | 3,624 | 3,463 | |||
Accumulated other comprehensive loss | (32) | (30) | (31) | (33) | (90) | (117) | |||
Retained earnings | 1,980 | 2,248 | 3,556 | 4,726 | 7,458 | 6,493 | |||
Equity, attributable to noncontrolling interest | 1,058 | 683 | 312 | ||||||
Total equity: | 10,484 | 10,619 | 9,600 | 10,370 | 10,325 | 9,184 | |||
TOTAL LIABILITIES AND EQUITY: | 21,010 | 21,476 | 21,011 | 24,196 | 22,553 | 19,642 |
Income Statement (P&L) ($ in millions)
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 4,986 | 4,256 | 3,491 | 3,133 | 5,101 | 5,015 | ||
Revenue, net | ✕ | ✕ | 4,060 | 3,389 | 3,043 | 4,931 | 9,618 | |
Cost of revenue | (571) | (34) | (30) | (620) | (530) | |||
Cost of goods and services sold | (571) | (30) | (620) | (530) | ||||
Financial services costs | ✕ | ✕ | (34) | |||||
Gross profit: | 4,986 | 3,685 | 3,457 | 3,103 | 4,481 | 4,485 | ||
Operating expenses | (4,635) | (6,058) | (4,787) | (5,605) | (4,183) | (3,359) | ||
Other operating expense, net | (22) | (43) | ||||||
Other undisclosed operating income | 571 | 34 | 30 | 642 | 573 | |||
Operating income (loss): | 351 | (1,802) | (1,296) | (2,472) | 918 | 1,656 | ||
Nonoperating income (expense) | (211) | (389) | (476) | 253 | 792 | (312) | ||
Investment income, nonoperating | 63 | 976 | (133) | |||||
Interest and debt expense | (8) | (98) | (328) | (263) | (210) | (158) | ||
Income (loss) from continuing operations before equity method investments, income taxes: | 132 | (2,289) | (2,100) | (2,482) | 1,500 | 1,186 | ||
Income from equity method investments | 170 | 206 | ||||||
Other undisclosed income (loss) from continuing operations before income taxes | 8 | 98 | 328 | 263 | 40 | (48) | ||
Income (loss) from continuing operations before income taxes: | 140 | (2,191) | (1,772) | (2,219) | 1,710 | 1,344 | ||
Income tax expense (benefit) | (126) | 1,141 | 787 | (222) | (496) | (437) | ||
Income (loss) from continuing operations: | 14 | (1,050) | (985) | (2,441) | 1,214 | 907 | ||
Income (loss) before gain (loss) on sale of properties: | 14 | (1,050) | (985) | (2,441) | 1,214 | 978 | ||
Income from discontinued operations | 71 | |||||||
Net income (loss): | 14 | (1,050) | (985) | (2,441) | 1,214 | 978 | ||
Net loss attributable to noncontrolling interest | (80) | (68) | (13) | |||||
Net income (loss) available to common stockholders, basic: | (66) | (1,118) | (998) | (2,441) | 1,214 | 978 | ||
Dilutive securities, effect on basic earnings per share | (17) | |||||||
Net income (loss) available to common stockholders, diluted: | (66) | (1,118) | (998) | (2,441) | 1,197 | 978 |
Comprehensive Income ($ in millions)
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | 14 | (1,050) | (985) | (2,441) | 1,214 | 978 | ||
Other comprehensive income (loss) | 14 | 2 | 57 | 27 | (4) | |||
Other undisclosed comprehensive loss | (12) | |||||||
Comprehensive income (loss): | 14 | (1,048) | (983) | (2,384) | 1,241 | 974 | ||
Comprehensive loss, net of tax, attributable to noncontrolling interest | (80) | (68) | (13) | |||||
Comprehensive income (loss), net of tax, attributable to parent: | (66) | (1,116) | (996) | (2,384) | 1,241 | 974 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.