NACCO Industries Inc. (NC) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
22901 MILLCREEK BLVD CLEVELAND, OH 44122 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 1221 - Bituminous Coal and Lignite Surface Mining (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 72,833 | 85,109 | 110,748 | 86,005 | 88,450 | 122,892 | |||
| Cash and cash equivalent | 72,833 | 85,109 | 110,748 | 86,005 | 88,450 | 122,892 | |||
| Receivables | 845 | 53,627 | 40,721 | 17,615 | |||||
| Inventory, net of allowances, customer advances and progress billings | 94,608 | 77,000 | 71,488 | 54,085 | 47,551 | 40,465 | |||
| Inventory | 94,608 | 77,000 | 71,488 | 54,085 | 47,551 | 40,465 | |||
| Prepaid expense | 1,790 | 1,999 | 2,016 | ||||||
| Contract with customer, asset, after allowance for credit loss | 313 | 409 | 18,894 | ||||||
| Deposits current assets | |||||||||
| Other current assets | 27,639 | 15,499 | 15,907 | 14,621 | |||||
| Other undisclosed current assets | 69,345 | 51,755 | 6,229 | 5,605 | 15,636 | 37,311 | |||
| Total current assets: | 264,738 | 231,998 | 260,407 | 203,053 | 188,146 | 200,668 | |||
| Noncurrent Assets | |||||||||
| Inventory, Noncurrent | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 79 | 107 | 843 | 334 | 1,478 | ||||
| Operating lease, right-of-use asset | 9,661 | 8,667 | 6,419 | 8,911 | 10,324 | 11,398 | |||
| Property, plant and equipment | 138,061 | ||||||||
| Oil and gas, successful efforts method, property and equipment, after accumulated depreciation, depletion, amortization, and impairment | 63,087 | 64,841 | 29,500 | 18,644 | |||||
| Long-term investments and receivables | 18,663 | 12,371 | 14,927 | 19,090 | 28,978 | 24,611 | |||
| Long-term investments | 18,663 | 12,371 | 14,927 | 19,090 | 28,978 | 24,611 | |||
| Intangible assets, net (including goodwill) | 5,475 | 6,006 | 28,055 | 31,774 | 35,330 | 37,902 | |||
| Intangible assets, net (excluding goodwill) | 5,475 | 6,006 | 28,055 | 31,774 | 35,330 | 37,902 | |||
| Contract with customer, asset, after allowance for credit loss | 3,500 | 3,712 | 5,985 | 5,985 | 4,984 | ||||
| Deferred costs | 3,944 | ||||||||
| Deferred income tax assets | 14,641 | 15,081 | |||||||
| Other noncurrent assets | 25,768 | 41,683 | 40,312 | 51,225 | 40,984 | 28,189 | |||
| Other undisclosed noncurrent assets | 226,075 | 155,242 | 181,624 | 168,204 | 165,955 | ||||
| Total noncurrent assets: | 366,949 | 307,710 | 307,665 | 304,167 | 288,033 | 244,105 | |||
| TOTAL ASSETS: | 631,687 | 539,708 | 568,072 | 507,220 | 476,179 | 444,773 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 22,663 | 17,317 | 30,057 | 28,547 | 19,952 | 28,957 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 16,339 | 14,430 | 19,583 | ||
| Accounts payable | 11,952 | 12,208 | 5,522 | 9,374 | |||||
| Accrued liabilities | 22,663 | 17,317 | 18,105 | ||||||
| Deferred revenue | 484 | 878 | 833 | 4,082 | 941 | ||||
| Debt | 4,179 | 3,953 | 3,649 | 2,527 | 2,112 | 7,795 | |||
| Deferred compensation liability | 13,465 | ||||||||
| Asset retirement obligation | 9,747 | 13,114 | 1,746 | 1,820 | 1,844 | 2,285 | |||
| Other liabilities | 8,752 | 7,118 | 6,623 | 8,299 | 8,224 | 8,887 | |||
| Other undisclosed current liabilities | 19,063 | 27,606 | 1,362 | 741 | 19,184 | 577 | |||
| Total current liabilities: | 64,888 | 69,986 | 44,270 | 46,016 | 52,257 | 61,966 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 70,057 | 22,003 | 16,019 | 18,183 | 24,353 | 29,681 | |||
| Long-term debt, excluding current maturities | 70,000 | 17,148 | |||||||
| Finance lease, liability | 57 | 84 | 19 | 190 | 280 | 85 | |||
| Other undisclosed long-term debt and lease obligation | 21,919 | 16,000 | 8,260 | 12,877 | |||||
| Liabilities, other than long-term debt | 71,636 | 65,379 | 80,817 | 81,660 | 91,375 | 53,634 | |||
| Deferred revenue | 5,119 | 488 | 3,626 | 2,153 | |||||
| Asset retirement obligations | 39,780 | 39,499 | 44,256 | 42,131 | 39,888 | 34,574 | |||
| Deferred income tax liabilities | 6,122 | 14,792 | 17,550 | ||||||
| Liability for uncertainty in income taxes | 794 | 5,795 | 9,329 | 10,113 | 9,413 | ||||
| Liability, pension and other postretirement and postemployment benefits | 4,787 | 5,183 | 5,082 | 6,605 | 8,838 | 8,807 | |||
| Other liabilities | 12,114 | 6,120 | 8,500 | 7,531 | 12,060 | 8,100 | |||
| Operating lease, liability | 9,042 | 8,782 | 7,528 | 9,733 | 11,196 | 12,448 | |||
| Other undisclosed noncurrent liabilities | 20,159 | 9,245 | 7,570 | 10,100 | |||||
| Total noncurrent liabilities: | 161,852 | 87,382 | 96,836 | 109,088 | 123,298 | 93,415 | |||
| Total liabilities: | 226,740 | 157,368 | 141,106 | 155,104 | 175,555 | 155,381 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 404,947 | 382,340 | 426,966 | 352,116 | 300,624 | 289,392 | |||
| Additional paid in capital | 34,340 | 28,672 | 23,706 | 16,331 | 10,895 | 8,911 | |||
| Accumulated other comprehensive loss | (10,052) | (9,654) | (9,013) | (8,176) | (11,599) | (11,337) | |||
| Retained earnings | 373,363 | 355,873 | 404,924 | 336,778 | 294,270 | 284,852 | |||
| Other undisclosed equity, attributable to parent | 7,296 | 7,449 | 7,349 | 7,183 | 7,058 | 6,966 | |||
| Total equity: | 404,947 | 382,340 | 426,966 | 352,116 | 300,624 | 289,392 | |||
| TOTAL LIABILITIES AND EQUITY: | 631,687 | 539,708 | 568,072 | 507,220 | 476,179 | 444,773 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 237,708 | 214,794 | 241,719 | 191,846 | 128,432 | 140,990 | ||
| Cost of revenue (Cost of Product and Service Sold) | (207,952) | (200,203) | (173,877) | (148,394) | (111,463) | |||
| Other undisclosed gross profit | (109,862) | |||||||
| Gross profit: | 29,756 | 14,591 | 67,842 | 43,452 | 16,969 | 31,128 | ||
| Operating expenses | (51,527) | (134,722) | (69,106) | (59,218) | (63,724) | (56,191) | ||
| Other undisclosed operating income | 57,476 | 49,994 | 71,250 | 71,176 | 60,203 | 63,883 | ||
| Operating income (loss): | 35,705 | (70,137) | 69,986 | 55,410 | 13,448 | 38,820 | ||
| Nonoperating income (expense) | (2,059) | 5,979 | 17,737 | 1,440 | 810 | 4,579 | ||
| Investment income, nonoperating | 4,428 | 6,081 | 1,449 | 449 | 1,200 | |||
| Other nonoperating income (expense) | (345) | 3,985 | 708 | 584 | 1,140 | 527 | ||
| Interest and debt expense | (5,566) | (2,460) | (2,034) | (1,719) | (1,354) | (872) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 1,354 | 872 | ||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 28,080 | (66,618) | 85,689 | 55,131 | 14,258 | 43,399 | ||
| Other undisclosed income from continuing operations before income taxes | 5,566 | 2,460 | 2,034 | 1,719 | ||||
| Income (loss) from continuing operations before income taxes: | 33,646 | (64,158) | 87,723 | 56,850 | 14,258 | 43,399 | ||
| Income tax expense (benefit) | 95 | 24,571 | (13,565) | (8,725) | 535 | (3,767) | ||
| Income (loss) from continuing operations: | 33,741 | (39,587) | 74,158 | 48,125 | 14,793 | 39,632 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 48,125 | 14,793 | 39,632 | |
| Net income (loss) available to common stockholders, diluted: | 33,741 | (39,587) | 74,158 | 48,125 | 14,793 | 39,632 | ||
Comprehensive Income ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 33,741 | (39,587) | 74,158 | 48,125 | 14,793 | 39,632 | ||
| Other comprehensive income (loss) | 116 | 222 | 503 | (1,034) | 84 | (226) | ||
| Comprehensive income (loss): | 33,857 | (39,365) | 74,661 | 47,091 | 14,877 | 39,406 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (514) | (863) | (1,340) | 4,457 | (346) | 2,500 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 33,343 | (40,228) | 73,321 | 51,548 | 14,531 | 41,906 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.