Norfolk Southern Corporation (NSC) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
650 W PEACHTREE STREET NW ATLANTA, GA 30308 |
| State of Incorp. | VA |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4011 - Railroads, Line-Haul Operating (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,568 | 456 | 839 | 1,115 | 580 | 358 | |||
| Cash and cash equivalents | 1,568 | 456 | 839 | 1,115 | 580 | 358 | |||
| Receivables | 1,147 | 1,148 | 976 | 848 | 920 | 1,009 | |||
| Other current assets | 292 | 150 | 134 | 134 | 337 | 288 | |||
| Other undisclosed current assets | 264 | 253 | 218 | 221 | 244 | 207 | |||
| Total current assets: | 3,271 | 2,007 | 2,167 | 2,318 | 2,081 | 1,862 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 33,326 | 32,156 | 31,653 | 31,345 | 31,614 | 31,091 | |||
| Long-term investments and receivables | 3,839 | 3,694 | 3,707 | 3,590 | 3,428 | 3,109 | |||
| Long-term investments | 3,839 | 3,694 | 3,707 | 3,590 | 3,428 | 3,109 | |||
| Other noncurrent assets | 1,216 | 1,028 | 966 | 709 | 800 | 177 | |||
| Total noncurrent assets: | 38,381 | 36,878 | 36,326 | 35,644 | 35,842 | 34,377 | |||
| TOTAL ASSETS: | 41,652 | 38,885 | 38,493 | 37,962 | 37,923 | 36,239 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,900 | 1,605 | 1,656 | 1,279 | 1,657 | 1,760 | |||
| Taxes payable | ✕ | ✕ | ✕ | 305 | 263 | 229 | 255 | ||
| Accounts payable | 1,638 | 1,293 | 1,351 | 1,016 | 1,428 | 1,505 | |||
| Accrued liabilities | 262 | 312 | |||||||
| Debt | 4 | 703 | 553 | 579 | 316 | 585 | |||
| Other liabilities | 728 | 341 | 312 | 302 | 327 | 246 | |||
| Total current liabilities: | 2,632 | 2,649 | 2,521 | 2,160 | 2,300 | 2,591 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 17,175 | 14,479 | 13,287 | 12,102 | 11,880 | 10,560 | |||
| Other undisclosed long-term debt and lease obligation | 17,175 | 14,479 | 13,287 | 12,102 | 11,439 | 10,560 | |||
| Liabilities, other than long-term debt | 9,064 | 9,024 | 9,044 | 8,909 | 8,559 | 1,266 | |||
| Deferred income tax liabilities | 7,225 | 7,265 | 7,165 | 6,922 | 6,815 | ✕ | |||
| Other liabilities | 1,839 | 1,759 | 1,879 | 1,987 | 1,744 | 1,266 | |||
| Operating lease, liability | 441 | ✕ | |||||||
| Other undisclosed noncurrent liabilities | 6,460 | ||||||||
| Total noncurrent liabilities: | 26,239 | 23,503 | 22,331 | 21,011 | 20,439 | 18,286 | |||
| Total liabilities: | 28,871 | 26,152 | 24,852 | 23,171 | 22,739 | 20,877 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 12,781 | 12,733 | 13,641 | 14,791 | 15,184 | 15,074 | |||
| Treasury stock, value | (19) | (19) | (19) | (19) | (19) | (19) | |||
| Additional paid in capital | 2,179 | 2,157 | 2,215 | 2,248 | 2,209 | 2,216 | |||
| Accumulated other comprehensive loss | (320) | (351) | (402) | (594) | (491) | (563) | |||
| Retained earnings | 10,695 | 10,697 | 11,586 | 12,883 | 13,207 | 13,440 | |||
| Other undisclosed equity, attributable to parent | 246 | 249 | 261 | 273 | 278 | ||||
| Other undisclosed equity | 288 | ||||||||
| Total equity: | 12,781 | 12,733 | 13,641 | 14,791 | 15,184 | 15,362 | |||
| TOTAL LIABILITIES AND EQUITY: | 41,652 | 38,885 | 38,493 | 37,962 | 37,923 | 36,239 | |||
Income Statement (P&L) ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 12,156 | 12,745 | 11,142 | 9,789 | 11,296 | 11,458 | ||
| Cost of revenue | (8,456) | (7,252) | (6,180) | (6,046) | (6,507) | (1,087) | ||
| Cost of goods and services sold | (1,170) | (1,459) | (799) | (535) | (953) | (1,087) | ||
| Gross profit: | 3,700 | 5,493 | 4,962 | 3,743 | 4,789 | 10,371 | ||
| Operating expenses | (849) | (684) | (515) | (741) | (800) | (7,499) | ||
| Other undisclosed operating income | 1,087 | |||||||
| Operating income: | 2,851 | 4,809 | 4,447 | 3,002 | 3,989 | 3,959 | ||
| Nonoperating income (Other Nonoperating income) | 191 | 13 | 77 | 153 | 106 | 67 | ||
| Interest and debt expense | (722) | (692) | (646) | (625) | (604) | (557) | ||
| Income from continuing operations before income taxes: | 2,320 | 4,130 | 3,878 | 2,530 | 3,491 | 3,469 | ||
| Income tax expense | (493) | (860) | (873) | (517) | (769) | (803) | ||
| Income from continuing operations: | 1,827 | 3,270 | 3,005 | 2,013 | 2,722 | 2,666 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 3,005 | 2,013 | 2,722 | 2,666 | |
| Net income attributable to parent: | 1,827 | 3,270 | 3,005 | 2,013 | 2,722 | 2,666 | ||
| Other undisclosed net loss available to common stockholders, basic | (3) | (2) | (2) | (3) | (5) | (6) | ||
| Net income available to common stockholders, basic: | 1,824 | 3,268 | 3,003 | 2,010 | 2,717 | 2,660 | ||
| Other undisclosed net income available to common stockholders, diluted | 1 | 2 | 1 | 5 | 5 | |||
| Net income available to common stockholders, diluted: | 1,824 | 3,269 | 3,005 | 2,011 | 2,722 | 2,665 | ||
Comprehensive Income ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 1,827 | 3,270 | 3,005 | 2,013 | 2,722 | 2,666 | ||
| Other comprehensive income (loss) | 68 | 250 | (103) | 72 | (119) | |||
| Comprehensive income: | 1,827 | 3,338 | 3,255 | 1,910 | 2,794 | 2,547 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 31 | (17) | (58) | |||||
| Comprehensive income, net of tax, attributable to parent: | 1,858 | 3,321 | 3,197 | 1,910 | 2,794 | 2,547 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.