Paid Inc (PAYD) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
200 FRIBERG PARKWAY WESTBOROUGH, MA 01581 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7389 - Business Services, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,285 | 2,052 | 1,787 | 2,840 | 1,644 | 476 | |||
| Cash and cash equivalent | 1,285 | 2,052 | 1,787 | 2,840 | 1,644 | 476 | |||
| Receivables | 194 | 2,659 | 1,773 | 215 | 172 | 132 | |||
| Prepaid expense | 431 | 134 | 151 | 165 | 184 | 124 | |||
| Total current assets: | 1,909 | 4,846 | 3,712 | 3,220 | 2,000 | 732 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 115 | 14 | 23 | 61 | 93 | 121 | |||
| Property, plant and equipment | 4 | 11 | 23 | 40 | 60 | 90 | |||
| Long-term investments and receivables | 4,458 | ||||||||
| Accounts and financing receivable, after allowance for credit loss | 4,458 | ||||||||
| Intangible assets, net (including goodwill) | 1,953 | 2,423 | 2,663 | 3,175 | 3,633 | 4,049 | |||
| Intangible assets, net (excluding goodwill) | 1,953 | 2,423 | 2,663 | 3,175 | 3,633 | 4,049 | |||
| Total noncurrent assets: | 6,531 | 2,447 | 2,710 | 3,277 | 3,787 | 4,260 | |||
| TOTAL ASSETS: | 8,440 | 7,293 | 6,422 | 6,496 | 5,787 | 4,991 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 2,134 | 1,903 | 2,041 | 2,677 | 276 | 208 | |||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | 32 | 32 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 25 | 2 | |||
| Accounts payable | 1,695 | 1,482 | 1,610 | 2,301 | |||||
| Accrued liabilities | 439 | 421 | 431 | 376 | |||||
| Other undisclosed accounts payable and accrued liabilities | 219 | 174 | |||||||
| Debt | 3 | 40 | |||||||
| Other undisclosed current liabilities | 405 | 30 | 35 | 47 | 1,503 | 882 | |||
| Total current liabilities: | 2,539 | 1,933 | 2,076 | 2,724 | 1,782 | 1,130 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 25 | 62 | 96 | ||||||
| Finance lease, liability | 3 | ||||||||
| Liabilities, other than long-term debt | 876 | 901 | 973 | 838 | |||||
| Deferred income tax liabilities | 420 | 623 | 708 | 838 | |||||
| Liability for uncertainty in income taxes | 370 | 279 | 265 | ||||||
| Operating lease, liability | 85 | 25 | 62 | 94 | |||||
| Other undisclosed noncurrent liabilities | 899 | 1,070 | |||||||
| Total noncurrent liabilities: | 876 | 901 | 973 | 863 | 1,023 | 1,167 | |||
| Total liabilities: | 3,415 | 2,834 | 3,050 | 3,588 | 2,804 | 2,296 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 5,025 | 4,459 | 3,372 | 2,909 | 2,983 | 2,695 | |||
| Preferred stock | 4 | ||||||||
| Common stock | 8 | 8 | 8 | 8 | 6 | 2 | |||
| Treasury stock, value | (169) | (165) | (165) | (58) | |||||
| Additional paid in capital | 73,641 | 73,505 | 72,801 | 72,691 | 70,083 | 69,242 | |||
| Deferred compensation equity | (193) | (85) | (82) | ||||||
| Accumulated other comprehensive income | 226 | 343 | 316 | 590 | 571 | 513 | |||
| Accumulated deficit | (68,874) | (69,317) | (69,670) | (70,323) | (69,626) | (67,008) | |||
| Other undisclosed equity, attributable to parent | 386 | 169 | 164 | 1,948 | (58) | ||||
| Total equity: | 5,025 | 4,459 | 3,372 | 2,909 | 2,983 | 2,695 | |||
| TOTAL LIABILITIES AND EQUITY: | 8,440 | 7,293 | 6,422 | 6,496 | 5,787 | 4,991 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 18,586 | 16,565 | 16,586 | 14,890 | 12,921 | 10,548 | ||
| Cost of revenue | (14,514) | (12,779) | (12,897) | (11,436) | (9,810) | (7,802) | ||
| Cost of product and service sold | (9,810) | (7,802) | ||||||
| Gross profit: | 4,071 | 3,786 | 3,689 | 3,453 | 3,111 | 2,747 | ||
| Operating expenses | (4,565) | (4,373) | (3,630) | (3,944) | (5,243) | (3,459) | ||
| Operating income (loss): | (493) | (588) | 59 | (491) | (2,131) | (712) | ||
| Nonoperating income | 1,216 | 849 | 21 | 992 | ||||
| Investment income, nonoperating | 175 | 203 | ||||||
| Other nonoperating income | 21 | 988 | ||||||
| Interest and debt expense | 32 | (0) | (1) | (2) | ||||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 1 | 2 | ||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 723 | 261 | 91 | (491) | (2,110) | 280 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 104 | 0 | ||||||
| Income (loss) from continuing operations before income taxes: | 723 | 261 | 196 | (491) | (2,110) | 280 | ||
| Income tax expense (benefit) | 41 | 92 | 456 | (206) | (122) | 2 | ||
| Income (loss) from continuing operations: | 764 | 353 | 652 | (697) | (2,233) | 282 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (697) | (2,233) | 282 | |
| Net income (loss) attributable to parent: | 764 | 353 | 652 | (697) | (2,233) | 282 | ||
| Preferred stock dividends and other adjustments | 29 | 192 | ||||||
| Other undisclosed net loss available to common stockholders, basic | (57) | (384) | ||||||
| Net income (loss) available to common stockholders, diluted: | 764 | 353 | 652 | (697) | (2,261) | 90 | ||
Comprehensive Income ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 764 | 353 | 652 | (697) | (2,233) | 282 | ||
| Other comprehensive income (loss) | (2,175) | 451 | ||||||
| Comprehensive income (loss): | 764 | 353 | 652 | (697) | (4,407) | 733 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (117) | 27 | (274) | 19 | ||||
| Comprehensive income (loss), net of tax, attributable to parent: | 647 | 380 | 378 | (677) | (4,407) | 733 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.