PCM, Inc. (PCMI) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
1940 E. MARIPOSA AVE. EL SEGUNDO, CA 90245 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 5961 - Catalog and Mail-Order Houses (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 6/30/2019 MRQ | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 6 | 9 | 7 | 11 | 9 | 10 | |||
| Cash and cash equivalents | 6 | 9 | 7 | 11 | 9 | 10 | |||
| Receivables | 463 | 440 | 359 | 341 | 213 | 211 | |||
| Inventory, net of allowances, customer advances and progress billings | 62 | 103 | 81 | 55 | 51 | 117 | |||
| Inventory | 62 | 103 | 81 | 55 | 51 | 117 | |||
| Disposal group, including discontinued operation | 0 | ||||||||
| Asset, held-for-sale, not part of disposal group | 6 | 6 | ✕ | ✕ | |||||
| Deferred tax assets | 4 | 4 | 4 | 3 | |||||
| Other undisclosed current assets | 9 | 9 | 16 | 18 | 2 | (0) | |||
| Total current assets: | 540 | 562 | 473 | 436 | 279 | 341 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 69 | 72 | 56 | 57 | 74 | 57 | |||
| Intangible assets, net (including goodwill) | 95 | 99 | 98 | 101 | 30 | 31 | |||
| Goodwill | 87 | 88 | 83 | 81 | 26 | 26 | |||
| Intangible assets, net (excluding goodwill) | 8 | 11 | 15 | 21 | 5 | 5 | |||
| Other noncurrent assets | 5 | 5 | 6 | 7 | |||||
| Assets of disposal group, including discontinued operation | ✕ | ✕ | ✕ | ✕ | ✕ | 0 | |||
| Deferred tax assets, net | 0 | ||||||||
| Other undisclosed noncurrent assets | 17 | 8 | 1 | 1 | |||||
| Total noncurrent assets: | 181 | 179 | 160 | 164 | 110 | 94 | |||
| TOTAL ASSETS: | 721 | 740 | 633 | 600 | 389 | 435 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 357 | 289 | 277 | 202 | 148 | 162 | |||
| Accounts payable | 357 | 289 | 277 | 202 | 122 | 131 | |||
| Accrued liabilities | 26 | 31 | |||||||
| Debt | 102 | (209) | (118) | (162) | 58 | 114 | |||
| Disposal group, including discontinued operation | 0 | 0 | 1 | ||||||
| Deferred revenue and credits | ✕ | ✕ | 8 | 11 | 11 | 10 | 9 | ||
| Deferred tax liabilities | 2 | ||||||||
| Contract with customer, liability | 8 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Other undisclosed current liabilities | 53 | 481 | 303 | 393 | (2) | (2) | |||
| Total current liabilities: | 520 | 569 | 475 | 445 | 216 | 283 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 30 | 33 | 19 | 21 | 28 | 18 | |||
| Long-term debt, excluding current maturities | 30 | 33 | 19 | 21 | |||||
| Other undisclosed long-term debt and lease obligation | 28 | 18 | |||||||
| Liabilities, other than long-term debt, including: | 17 | 7 | 4 | 4 | 12 | 8 | |||
| Deferred tax liabilities, net | 2 | 3 | 4 | 4 | 12 | 8 | |||
| Other undisclosed liabilities, other than long-term debt | 15 | 4 | |||||||
| Other undisclosed noncurrent liabilities | 2 | 3 | 7 | 20 | |||||
| Total noncurrent liabilities: | 48 | 43 | 30 | 46 | 40 | 26 | |||
| Total liabilities: | 568 | 613 | 504 | 491 | 256 | 309 | |||
| Equity | |||||||||
| Equity, attributable to parent | 153 | 128 | 128 | 110 | 133 | 126 | |||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Treasury stock, value | (39) | (39) | (27) | (23) | (17) | (15) | |||
| Additional paid in capital | 139 | 135 | 128 | 123 | 121 | 116 | |||
| Accumulated other comprehensive income (loss) | (1) | 0 | (1) | (1) | 1 | 2 | |||
| Retained earnings | 54 | 31 | 28 | 11 | 29 | 23 | |||
| Total equity: | 153 | 128 | 128 | 110 | 133 | 126 | |||
| TOTAL LIABILITIES AND EQUITY: | 721 | 740 | 633 | 600 | 389 | 435 | |||
Income Statement (P&L) ($ in millions)
| 6/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 2,164 | 2,193 | 2,251 | 1,662 | 1,356 | 1,424 | ||
| Revenue, net | ✕ | ✕ | 2,193 | 2,251 | 1,662 | 1,356 | 1,424 | |
| Cost of revenue (Cost of Goods and Services Sold) | (1,820) | (1,868) | (1,932) | (1,438) | (1,164) | (1,226) | ||
| Gross profit: | 344 | 326 | 319 | 224 | 192 | 198 | ||
| Operating expenses | (303) | (314) | (284) | (250) | (187) | (190) | ||
| Other undisclosed operating income | 10 | 10 | ||||||
| Operating income (loss): | 41 | 11 | 35 | (25) | 16 | 17 | ||
| Interest and debt expense | (9) | (8) | (6) | (4) | ||||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (3) | (3) | ||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 31 | 4 | 29 | (29) | 13 | 14 | ||
| Income from equity method investments | 1 | 1 | ||||||
| Income (loss) from continuing operations before income taxes: | 32 | 4 | 29 | (29) | 13 | 14 | ||
| Income tax expense (benefit) | (9) | (1) | (11) | 11 | (5) | (6) | ||
| Income (loss) from continuing operations: | 23 | 3 | 18 | (18) | 7 | 8 | ||
| Income (loss) before gain (loss) on sale of properties: | 23 | 3 | 18 | (18) | 5 | 8 | ||
| Loss from discontinued operations | (0) | (2) | ||||||
| Net income (loss) available to common stockholders, diluted: | 23 | 3 | 18 | (18) | 5 | 8 | ||
Comprehensive Income ($ in millions)
| 6/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 23 | 3 | 18 | (18) | 5 | 8 | ||
| Other comprehensive loss | (1) | (0) | (0) | (1) | ||||
| Comprehensive income (loss): | 22 | 3 | 17 | (19) | 5 | 8 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (1) | 1 | 0 | (1) | (1) | (1) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 21 | 4 | 18 | (20) | 5 | 7 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.