Pro-Dex Inc. (PDEX) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
2361 MCGAW AVENUE IRVINE, CA 92614 |
| State of Incorp. | |
| Fiscal Year End | June 30 |
| Industry (SIC) | 3841 - Surgical and Medical Instruments and Apparatus (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2024 MRQ | 12/31/2023 MRQ | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 7,092 | 4,070 | 1,604 | 5,016 | 8,981 | 10,391 | |||
| Cash and cash equivalents | 1,289 | 2,936 | 849 | 3,721 | 6,421 | 7,742 | |||
| Short-term investments | 5,803 | 1,134 | 755 | 1,295 | 2,560 | 2,649 | |||
| Receivables | 13,169 | 9,952 | 15,384 | 10,933 | 5,155 | 4,100 | |||
| Inventory, net of allowances, customer advances and progress billings | 15,026 | 16,167 | 12,678 | 8,437 | 8,238 | 6,239 | |||
| Inventory | 15,026 | 16,167 | 12,678 | 8,437 | 8,238 | 6,239 | |||
| Prepaid expense | 296 | ||||||||
| Deferred costs | 412 | 494 | 710 | 193 | 155 | 430 | |||
| Other undisclosed current assets | 901 | 790 | 434 | 145 | 623 | ||||
| Total current assets: | 36,600 | 30,979 | 31,166 | 25,013 | 22,674 | 21,783 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 1,675 | 1,872 | 2,248 | 2,605 | 2,943 | ✕ | |||
| Property, plant and equipment | 5,331 | 5,079 | 4,833 | 3,845 | 2,686 | 2,726 | |||
| Long-term investments and receivables | 1,509 | 7,521 | 1,779 | 1,704 | 2,360 | 582 | |||
| Long-term investments | 1,509 | 7,521 | 1,779 | 1,704 | 2,360 | 582 | |||
| Intangible assets, net (including goodwill) | 68 | 81 | 118 | 186 | 162 | 129 | |||
| Intangible assets, net (excluding goodwill) | 68 | 81 | 118 | 186 | 162 | 129 | |||
| Deferred income tax assets | 797 | 463 | 259 | ✕ | |||||
| Other noncurrent assets | 42 | 42 | 42 | 67 | 42 | 40 | |||
| Other undisclosed noncurrent assets | 6,202 | 6,249 | 6,343 | 6,437 | 260 | ||||
| Total noncurrent assets: | 14,827 | 20,844 | 16,160 | 15,307 | 8,452 | 3,737 | |||
| TOTAL ASSETS: | 51,427 | 51,823 | 47,326 | 40,320 | 31,126 | 25,520 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 5,755 | 5,396 | 7,995 | 4,486 | 4,376 | 3,595 | |||
| Taxes payable | ✕ | ✕ | ✕ | 544 | 162 | ||||
| Employee-related liabilities | ✕ | ✕ | ✕ | 939 | |||||
| Accounts payable | 2,909 | 2,261 | 3,761 | 2,288 | 1,965 | 1,996 | |||
| Accrued liabilities | 2,846 | 3,135 | 2,751 | 2,198 | 2,411 | 1,437 | |||
| Deferred revenue | 1,013 | 150 | 200 | ✕ | |||||
| Debt | 3,846 | 3,827 | 3,285 | 1,236 | 651 | 622 | |||
| Other undisclosed current liabilities | 389 | 453 | (939) | 53 | |||||
| Total current liabilities: | 9,990 | 9,676 | 11,354 | 5,872 | 5,227 | 4,270 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 2,054 | 2,432 | 3,283 | 3,934 | |||||
| Other undisclosed long-term debt and lease obligation | 533 | 3,934 | |||||||
| Liabilities, other than long-term debt | 1,423 | 2,646 | 98 | 397 | 804 | 146 | |||
| Accounts payable and accrued liabilities | 397 | 804 | |||||||
| Deferred revenue | 1,000 | 98 | ✕ | ||||||
| Deferred rent credit | 146 | ||||||||
| Deferred income tax liabilities | 8 | 8 | ✕ | ||||||
| Operating lease, liability | 1,415 | 1,638 | 2,054 | 2,432 | 2,750 | ✕ | |||
| Other undisclosed noncurrent liabilities | 8,228 | 7,911 | 10,152 | 11,535 | 2,750 | 162 | |||
| Total noncurrent liabilities: | 9,651 | 10,557 | 12,304 | 14,364 | 6,837 | 4,242 | |||
| Total liabilities: | 19,641 | 20,233 | 23,658 | 20,236 | 12,064 | 8,512 | |||
| Equity | |||||||||
| Equity, attributable to parent | 31,786 | 31,590 | 23,668 | 20,084 | 19,062 | 17,008 | |||
| Common stock | 7,078 | 6,767 | 7,682 | 7,953 | 12,752 | 15,815 | |||
| Accumulated other comprehensive loss | (215) | (1,586) | (549) | ||||||
| Retained earnings | 24,708 | 24,823 | 15,986 | 12,346 | 7,896 | 1,742 | |||
| Total equity: | 31,786 | 31,590 | 23,668 | 20,084 | 19,062 | 17,008 | |||
| TOTAL LIABILITIES AND EQUITY: | 51,427 | 51,823 | 47,326 | 40,320 | 31,126 | 25,520 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2024 TTM | 12/31/2023 TTM | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 48,244 | 46,087 | 42,041 | 38,029 | 34,834 | 27,172 | ||
| Cost of revenue | (34,614) | (33,338) | (28,909) | (24,454) | (21,692) | (17,392) | ||
| Gross profit: | 13,630 | 12,749 | 13,132 | 13,575 | 13,142 | 9,780 | ||
| Operating expenses | (7,345) | (6,987) | (8,009) | (9,050) | (6,076) | (4,782) | ||
| Operating income: | 6,285 | 5,762 | 5,123 | 4,525 | 7,066 | 4,998 | ||
| Nonoperating income (expense) | 997 | 3,666 | (417) | 1,101 | 836 | 449 | ||
| Investment income, nonoperating | 24 | 294 | 104 | 1,453 | 120 | 624 | ||
| Interest and debt expense | (547) | (533) | (464) | (352) | (236) | (220) | ||
| Income from continuing operations before equity method investments, income taxes: | 6,735 | 8,895 | 4,242 | 5,274 | 7,666 | 5,227 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 16 | 533 | 464 | 352 | 236 | 220 | ||
| Income from continuing operations before income taxes: | 6,751 | 9,428 | 4,706 | 5,626 | 7,902 | 5,447 | ||
| Income tax expense | (1,747) | (2,354) | (851) | (1,176) | (1,790) | (1,299) | ||
| Income from continuing operations: | 5,004 | 7,074 | 3,855 | 4,450 | 6,112 | 4,148 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 3,855 | 4,450 | 6,112 | 4,148 | |
| Other undisclosed net loss | (6,966) | (6,966) | (4,379) | |||||
| Net income (loss): | (1,962) | 108 | 3,855 | 71 | 6,112 | 4,148 | ||
| Other undisclosed net income attributable to parent | 6,966 | 6,966 | 4,379 | |||||
| Net income available to common stockholders, diluted: | 5,004 | 7,074 | 3,855 | 4,450 | 6,112 | 4,148 | ||
Comprehensive Income ($ in thousands)
| 3/31/2024 TTM | 12/31/2023 TTM | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (1,962) | 108 | 3,855 | 71 | 6,112 | 4,148 | ||
| Comprehensive income (loss): | (1,962) | 108 | 3,855 | 71 | 6,112 | 4,148 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 5,750 | (1,037) | (396) | |||||
| Comprehensive income (loss), net of tax, attributable to parent: | (1,962) | 108 | 3,855 | 5,821 | 5,075 | 3,752 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.