Progressive Corporation (The) (PGR) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
6300 WILSON MILLS RD MAYFIELD VILLAGE, OH 44143 |
| State of Incorp. | OH |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6331 - Fire, Marine, and Casualty Insurance (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,875 | 3,065 | 1,130 | 5,295 | 2,025 | 1,865 | |||
| Cash and cash equivalents | 85 | 204 | 187 | 77 | 226 | 70 | |||
| Short-term investments | 1,790 | 2,862 | 943 | 5,219 | 1,799 | 1,796 | |||
| Disposal group, including discontinued operation | 77 | 49 | 11 | 57 | 33 | 39 | |||
| Total current assets: | 1,952 | 3,114 | 1,141 | 5,352 | 2,058 | 1,905 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 173 | 131 | 173 | 166 | 188 | ✕ | |||
| Property, plant and equipment | 881 | 1,034 | 1,137 | 1,106 | 1,214 | 1,132 | |||
| Intangible assets, net (including goodwill) | 228 | 314 | 570 | 624 | 681 | 747 | |||
| Goodwill | 228 | 228 | 453 | 453 | 453 | 453 | |||
| Intangible assets, net (excluding goodwill) | 86 | 117 | 171 | 228 | 295 | ||||
| Deferred costs | 284 | 281 | 326 | 301 | 273 | 239 | |||
| Deferred income tax assets | ✕ | ||||||||
| Total noncurrent assets: | 1,565 | 1,760 | 2,206 | 2,197 | 2,356 | 2,118 | |||
| Other undisclosed assets | 85,174 | 70,591 | 67,786 | 56,550 | 50,482 | 42,553 | |||
| TOTAL ASSETS: | 88,691 | 75,465 | 71,132 | 64,098 | 54,895 | 46,575 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 68,414 | 59,574 | 52,901 | 47,060 | 40,997 | 35,539 | |||
| Total liabilities: | 68,414 | 59,574 | 52,901 | 47,060 | 40,997 | 35,539 | |||
| Temporary equity, carrying amount | 226 | 215 | |||||||
| Equity | |||||||||
| Equity, attributable to parent, including: | 20,277 | 15,891 | 18,232 | 17,039 | 13,673 | 10,822 | |||
| Additional paid in capital | 2,013 | 1,893 | 1,773 | 1,673 | 1,573 | 1,479 | |||
| Accumulated other comprehensive income (loss) | (1,616) | (2,802) | 41 | 932 | 342 | (121) | |||
| Retained earnings | 18,801 | 15,721 | 15,340 | 13,355 | 10,680 | 8,387 | |||
| Other undisclosed equity, attributable to parent | 1,079 | 1,079 | 1,078 | 1,079 | 1,079 | 1,077 | |||
| Total equity: | 20,277 | 15,891 | 18,232 | 17,039 | 13,673 | 10,822 | |||
| TOTAL LIABILITIES AND EQUITY: | 88,691 | 75,465 | 71,132 | 64,098 | 54,895 | 46,575 | |||
Income Statement (P&L) ($ in millions)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 62,109 | 49,611 | 47,702 | 42,658 | 39,022 | 31,979 | ||
| Cost of revenue | (4,665) | (3,917) | (3,713) | (3,273) | (3,023) | (2,574) | ||
| Policyholder benefits and claims incurred, net | ||||||||
| Deferred policy acquisition costs, amortization expense | (4,665) | (3,917) | (3,713) | (3,273) | (3,023) | (2,574) | ||
| Gross profit: | 57,443 | 45,694 | 43,989 | 39,385 | 35,999 | 29,405 | ||
| Operating expenses | (7,892) | (8,147) | (7,848) | (5,570) | (4,975) | (4,196) | ||
| Operating income: | 49,552 | 37,546 | 36,141 | 33,815 | 31,024 | 25,210 | ||
| Nonoperating expense (Investment Income, Nonoperating) | (26) | (24) | (26) | (20) | (25) | (24) | ||
| Interest and debt expense | (268) | (244) | (219) | (217) | (190) | (167) | ||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (44,354) | (36,357) | (31,687) | (26,405) | (25,649) | (21,855) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 4,904 | 922 | 4,210 | 7,173 | 5,160 | 3,164 | ||
| Other undisclosed income from continuing operations before income taxes | ||||||||
| Income from continuing operations before income taxes: | 4,904 | 922 | 4,210 | 7,173 | 5,160 | 3,164 | ||
| Income tax expense | (1,001) | (201) | (859) | (1,469) | (1,180) | (543) | ||
| Income from continuing operations: | 3,902 | 722 | 3,351 | 5,705 | 3,980 | 2,621 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 3,351 | 5,705 | 3,980 | 2,621 | |
| Net income: | 3,902 | 722 | 3,351 | 5,705 | 3,980 | 2,621 | ||
| Net loss attributable to noncontrolling interest | (10) | (6) | ||||||
| Net income attributable to parent: | 3,902 | 722 | 3,351 | 5,705 | 3,970 | 2,615 | ||
| Preferred stock dividends and other adjustments | (38) | (27) | (27) | (27) | (27) | (21) | ||
| Net income available to common stockholders, diluted: | 3,865 | 695 | 3,324 | 5,678 | 3,943 | 2,594 | ||
Comprehensive Income ($ in millions)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 3,902 | 722 | 3,351 | 5,705 | 3,980 | 2,621 | ||
| Other comprehensive income (loss) | 1,186 | (2,843) | ||||||
| Other undisclosed comprehensive loss | (4,242) | (5,117) | (3,513) | (2,720) | ||||
| Comprehensive income (loss): | 5,089 | (2,121) | (891) | 587 | 467 | (99) | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (14) | (2) | ||||||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 3,351 | 5,705 | 3,980 | 2,621 | ||||
| Comprehensive income (loss), net of tax, attributable to parent: | 5,089 | (2,121) | 2,460 | 6,292 | 4,433 | 2,520 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.