Pluri Inc. (PLUR) Financial Statements (2025 and earlier)
Company Profile
Business Address |
MATAM ADVANCED TECHNOLOGY PARK HAIFA, 3508409 |
State of Incorp. | NV |
Fiscal Year End | June 30 |
Industry (SIC) | 2836 - Biological Products, Except Diagnostic Substances (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
3/31/2025 MRQ | 12/31/2024 MRQ | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments, including: | 22,374 | 30,873 | 5,360 | 9,772 | 88,219 | 58,992 | |||
Cash and cash equivalent | 7,229 | 6,783 | 5,360 | 9,772 | 31,241 | 8,270 | |||
Short-term investments | 33,709 | 37,514 | |||||||
Other undisclosed cash, cash equivalents, and short-term investments | 15,145 | 24,090 | 23,269 | 13,208 | |||||
Restricted cash and investments | 261 | 254 | 269 | 1,007 | 597 | 555 | |||
Receivables | 3 | 26 | |||||||
Prepaid expense | 222 | 442 | 403 | ||||||
Deposits current assets | 14,084 | ||||||||
Other current assets | 1,824 | 2,122 | |||||||
Other undisclosed current assets | (14,349) | (242) | 35,338 | 46,562 | (23,269) | (13,234) | |||
Total current assets: | 22,370 | 31,107 | 41,409 | 57,747 | 67,371 | 48,461 | |||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 6,236 | 6,558 | 7,633 | 8,270 | 728 | 1,259 | |||
Property, plant and equipment | 911 | 688 | 688 | 739 | 1,499 | 2,516 | |||
Long-term investments and receivables | 23,269 | 12,653 | |||||||
Long-term investments | 23,269 | 12,653 | |||||||
Restricted cash and investments | 800 | 634 | 627 | 634 | |||||
Other noncurrent assets | 17 | 70 | 1 | 14 | 7 | 12 | |||
Other undisclosed noncurrent assets | 527 | 470 | 439 | 661 | 664 | 631 | |||
Total noncurrent assets: | 8,491 | 8,420 | 9,388 | 10,318 | 26,167 | 17,071 | |||
TOTAL ASSETS: | 30,861 | 39,527 | 50,797 | 68,065 | 93,538 | 65,532 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 3,115 | 3,193 | 4,121 | 5,781 | 8,467 | 5,475 | |||
Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 624 | 489 | |||
Accounts payable | 2,274 | 1,970 | 2,912 | 3,527 | 2,526 | 1,968 | |||
Accrued liabilities | 841 | 1,223 | 1,209 | 1,630 | 5,941 | 3,018 | |||
Deferred revenue | 112 | 126 | |||||||
Other undisclosed current liabilities | 1,325 | 1,261 | 1,500 | 936 | 3,050 | 2,386 | |||
Total current liabilities: | 4,440 | 4,454 | 5,621 | 6,829 | 11,517 | 7,987 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 23,798 | 24,027 | 23,530 | 28,183 | 23,950 | 565 | |||
Long-term debt, excluding current maturities | 23,798 | 24,027 | 23,530 | 21,678 | 23,850 | ||||
Liabilities, other than long-term debt, including: | 5,540 | 2,637 | 1,808 | 867 | 920 | 879 | |||
Liability, pension and other postretirement and postemployment benefits | 637 | 605 | 598 | 867 | 920 | 879 | |||
Operating lease, liability | 4,903 | 5,026 | 5,748 | 6,505 | 100 | 565 | |||
Other undisclosed liabilities, other than long-term debt | (2,994) | (4,538) | |||||||
Other undisclosed noncurrent liabilities | 2,994 | 4,538 | |||||||
Total noncurrent liabilities: | 29,338 | 29,658 | 29,876 | 29,050 | 24,870 | 1,444 | |||
Total liabilities: | 33,778 | 34,112 | 35,497 | 35,879 | 36,387 | 9,431 | |||
Equity | |||||||||
Equity, attributable to parent, including: | (8,028) | 96 | 13,355 | 30,039 | 57,151 | 56,101 | |||
Additional paid in capital | 421,282 | 420,568 | 412,939 | 401,302 | 387,172 | 336,257 | |||
Accumulated deficit | (429,310) | (420,472) | (399,584) | (371,263) | (330,021) | (280,156) | |||
Stockholders' equity note, subscriptions receivable | (57,151) | (56,101) | |||||||
Other undisclosed equity, attributable to parent | 57,151 | 56,101 | |||||||
Equity, attributable to noncontrolling interest | 5,111 | 5,319 | 1,945 | 2,147 | |||||
Total equity: | (2,917) | 5,415 | 15,300 | 32,186 | 57,151 | 56,101 | |||
TOTAL LIABILITIES AND EQUITY: | 30,861 | 39,527 | 50,797 | 68,065 | 93,538 | 65,532 |
Income Statement (P&L) ($ in thousands)
3/31/2025 TTM | 12/31/2024 TTM | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 678 | 326 | 287 | 234 | 55 | 23 | ||
Sublease income | 50 | 36 | 9 | 55 | 51 | |||
Net investment income | 572 | 1,314 | ||||||
Cost of revenue | (200) | (4) | (9) | |||||
Other cost of operating revenue | (2,900,000) | (10,000,000) | ||||||
Other undisclosed gross profit | (4) | |||||||
Gross profit: | 474 | 322 | 278 | 234 | 55 | 23 | ||
Operating expenses | (22,197) | (22,480) | (29,192) | (42,055) | (51,090) | (31,018) | ||
Other undisclosed operating income | 1,668 | 228 | 412 | 1,519 | ||||
Operating loss: | (21,723) | (22,158) | (27,246) | (41,593) | (50,623) | (29,476) | ||
Nonoperating income (expense) | 1,325 | 814 | (1,641) | 219 | 332 | 324 | ||
Gain (loss), foreign currency transaction, before tax | (1,709) | 922 | 332 | (155) | ||||
Other nonoperating income | 1,437 | 1,680 | ||||||
Interest and debt expense | (428) | (866) | (843) | (887) | ||||
Other undisclosed loss from continuing operations before equity method investments, income taxes | (866) | |||||||
Loss from continuing operations: | (21,692) | (22,210) | (29,730) | (42,261) | (50,291) | (29,152) | ||
Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (42,261) | (50,291) | (29,152) | |
Other undisclosed net income | 1,294 | 866 | 843 | 887 | 100,156 | |||
Net income (loss): | (20,398) | (21,344) | (28,887) | (41,374) | 49,865 | (29,152) | ||
Net income attributable to noncontrolling interest | 538 | 456 | 566 | |||||
Other undisclosed net income (loss) attributable to parent | 132 | (99,730) | ||||||
Net loss attributable to parent: | (19,860) | (20,888) | (28,321) | (41,242) | (49,865) | (29,152) | ||
Other undisclosed net income available to common stockholders, basic | 57,208 | 82,616 | 99,730 | |||||
Net income (loss) available to common stockholders, diluted: | (19,860) | (20,888) | 28,887 | 41,374 | 49,865 | (29,152) |
Comprehensive Income ($ in thousands)
3/31/2025 TTM | 12/31/2024 TTM | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | (20,398) | (21,344) | (28,887) | (41,374) | 49,865 | (29,152) | ||
Comprehensive income (loss): | (20,398) | (21,344) | (28,887) | (41,374) | 49,865 | (29,152) | ||
Comprehensive income, net of tax, attributable to noncontrolling interest | 538 | 456 | 566 | |||||
Comprehensive income (loss), net of tax, attributable to parent: | (19,860) | (20,888) | (28,321) | (41,374) | 49,865 | (29,152) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.